{
  "fields": [{"id":"_id","type":"int"},{"id":"unsafe_","type":"text","info":{"label":"OBRAČUN MALOPRODAJNIH CIJENA NAFTNIH DERIVATA 21.04.2025-05.05.2025"}},{"id":"obra_un_maloprodajnih_cijena_naftnih_derivata_21_04_2025_05_","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__2","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__3","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__4","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__5","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__6","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__7","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__8","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__9","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__10","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__11","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__12","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__13","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__14","type":"text","info":{"label":"Unnamed Column"}}],
  "records": [
    [1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [2,null,"Obračunski elementi",null,"EUROSUPER 98","EUROSUPER 95","EURODIESEL","LOŽ ULJE","datum","EUROSUPER 98 (Prem Unl 10ppm)","EUROSUPER 95 (Prem Unl 10ppm)","EURODIESEL (10 ppm ULSD)","LOŽ ULJE (Gasoil 0,1%)","datum","USD kurs","pr.kurs"],
    [3,"1","Platt's European Marketscan","USD / t","667.5555555555555","667.5555555555555","618.9444444444445","614.8611111111111","2025-04-22","683.75","683.75","637.25","629.5","2025-04-22","1.1476","0.871383757406762"],
    [4,"2","Premija","USD / t","50","5","7.5","4.5","2025-04-23","668.75","668.75","622.5","614.75","2025-04-23","1.1415","0.8760402978537013"],
    [5,"X1","Prosjek srednjih cijena naftnih derivata sa premijom (1+2)","USD / t","717.5555555555555","672.5555555555555","626.4444444444445","619.3611111111111","2025-04-24","673.25","673.25","625.25","620.25","2025-04-24","1.1376","0.8790436005625879"],
    [6,"X2","Prosjek prodajnih deviznih kurseva","EUR / USD","0.878","0.878","0.878","0.878","2025-04-25","681","681","633.5","629.25","2025-04-25","1.1357","0.880514220304658"],
    [7,"3","Uvozna cijena po toni  (X1 x X2)","EUR / t","630.01","590.5","550.02","543.8","2025-04-28","673","673","628.25","623.25","2025-04-28","1.1358","0.8804366966015145"],
    [8,"rd","Gustina konverzije naftnih derivata","kg / l","0.772","0.772","0.85","0.85","2025-04-29","664.75","664.75","620","616.75","2025-04-29","1.1373","0.8792754770069463"],
    [9,"D","Gustina konverzije tona u litre  (rd/1000)","t / l","0.000772","0.000772","0.00085","0.00085","2025-04-30","659.5","659.5","612","609.75","2025-04-30","1.1373","0.8792754770069463"],
    [10,"4","Uvozna cijena po litru  (X1 x X2 x D)","EUR / l","0.486","0.456","0.468","0.462","2025-05-01","654.25","654.25","598.5","597","2025-05-01","holiday",null],
    [11,"5","Carina","EUR / l","0","0","0","0","2025-05-02","649.75","649.75","593.25","593.25","2025-05-02","holiday",null],
    [12,"6","Težinska taksa  (1,00 €/t x X2 x D)","EUR / l","0","0","0","0",null,null,null,null,null,null,null,null],
    [13,"7","Lučka taksa  (1,30 USD/t x X2 x D)","EUR / l","0.0009","0.0009","0.001","0.001",null,null,null,null,null,null,null,null],
    [14,"8","PDV  (21 % na  4+5+6+7+9+X4)","EUR / l","0.248","0.242","0.222","0.212",null,"667.5555555555555","667.5555555555555","618.9444444444445","614.8611111111111",null,null,"0.878"],
    [15,"9","Akciza","EUR / l","0.549","0.549","0.44","0.43999999999999995",null,null,null,null,null,null,null,null],
    [16,"10","Naknada za obavezne rezerve naftnih derivata","EUR / l","0.03","0.03","0.03","0",null,null,null,null,null,null,null,null],
    [17,"X3","Takse, porezi i naknade  (5 ÷ 11)","EUR / l","0.8279000000000001","0.8219000000000001","0.6930000000000001","0.6529999999999999",null,null,null,null,null,null,null,null],
    [18,"11","Gubici","EUR / l","0.000048599999999999995","0.000045600000000000004","0.0000468","0.0000462",null,null,null,null,null,null,null,null],
    [19,"12","Prekrcaj","EUR / l","0.0014","0.0025","0.0027","0.0027",null,null,null,null,null,null,null,null],
    [20,"13","Kontrola i špedicija","EUR / l","0.0003","0.0003","0.0003","0.0003",null,null,null,null,null,null,null,null],
    [21,"14","Provizija banke  ( 1% na 4)","EUR / l","0.0049","0.0046","0.0047","0.0046",null,null,null,null,null,null,null,null],
    [22,"15","Troškovi distribucije","EUR / l","0.021","0.021","0.021","0.021",null,null,null,null,null,null,null,null],
    [23,"16","Troškovi maloprodaje","EUR / l","0.024","0.024","0.024","-",null,null,null,null,null,null,null,null],
    [24,"17","Bruto marža","EUR / l","0.063","0.063","0.064","0.076",null,null,null,null,null,null,null,null],
    [25,"X4","Gubici, troškovi i bruto marža  (12 ÷ 18)","EUR / l","0.1146486","0.11544560000000001","0.11674680000000001","0.1046462",null,null,null,null,null,null,null,null],
    [26,"18","Maksimalna maloprodajna cijena  (4+X3+X4)","EUR / l","1.4285486","1.3933456","1.2777468","1.2196462",null,null,null,null,null,null,null,null],
    [27,"MP","Zaokružena maksimalna maloprodajna cijena","EUR / l","1.43","1.39","1.28","1.22",null,null,null,null,null,null,null,null],
    [28,"Trenutna MP cijena",null,"EUR / l","1.43","1.39","1.28","1.22",null,null,null,null,null,null,null,null],
    [29,"Razlika",null,"EUR / l","0","0","0","0",null,null,null,null,null,null,null,null]
]}