{
  "fields": [{"id":"_id","type":"int"},{"id":"unsafe_","type":"text","info":{"label":"Obračun od 31.08.2026.-04.09.2026."}},{"id":"obra_un_od_31_08_2026__04_09_2026_","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__2","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__3","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__4","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__5","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__6","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__7","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__8","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__9","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__10","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__11","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__12","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__13","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__14","type":"text","info":{"label":"Unnamed Column"}}],
  "records": [
    [1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [2,null,"Obračunski elementi",null,"EUROSUPER 98","EUROSUPER 95","EURODIESEL","LOŽ ULJE","datum","EUROSUPER 98 (Prem Unl 10ppm)","EUROSUPER 95 (Prem Unl 10ppm)","EURODIESEL (10 ppm ULSD)","LOŽ ULJE (Gasoil 0,1%)","datum","USD kurs","pr.kurs"],
    [3,"1","Platt's European Marketscan","USD / t","1250.3125","1250.3125","1441.625","1424.4375","2026-08-31","Summer Bank Holiday u UK",null,null,null,"2026-08-31","1.1596","0.8624"],
    [4,"2","Premija","USD / t","50","5","7.5","4.5","2026-09-01","1225","1225","1456.5","1422","2026-09-01","1.159","0.8628"],
    [5,"X1","Prosjek srednjih cijena naftnih derivata sa premijom (1+2)","USD / t","1300.3125","1255.3125","1449.125","1428.9375","2026-09-02","1264","1264","1452.75","1440.75","2026-09-02","1.1578","0.8637"],
    [6,"X2","Prosjek prodajnih deviznih kurseva","EUR / USD","0.8621","0.8621","0.8621","0.8621","2026-09-03","1254.25","1254.25","1444.25","1431.75","2026-09-03","1.1615","0.861"],
    [7,"3","Uvozna cijena po toni  (X1 x X2)","EUR / t","1121","1082.2","1249.29","1231.89","2026-09-04","1258","1258","1413","1403.25","2026-09-04","1.1622","0.8604"],
    [8,"rd","Gustina konverzije naftnih derivata","kg / l","0.772","0.772","0.85","0.85",null,null,null,null,null,null,null,null],
    [9,"D","Gustina konverzije tona u litre  (rd/1000)","t / l","0.000772","0.000772","0.00085","0.00085",null,null,null,null,null,null,null,null],
    [10,"4","Uvozna cijena po litru  (X1 x X2 x D)","EUR / l","0.865","0.835","1.062","1.047",null,null,null,null,null,null,null,null],
    [11,"5","Carina","EUR / l","0","0","0","0",null,null,null,null,null,null,null,null],
    [12,"6","Težinska taksa  (1,00 €/t x X2 x D)","EUR / l","0","0","0","0",null,null,null,null,null,null,null,null],
    [13,"7","Lučka taksa  (1,30 USD/t x X2 x D)","EUR / l","0.0009","0.0009","0.001","0.001",null,null,null,null,null,null,null,null],
    [14,"8","PDV  (21 % na  4+5+6+7+9+X4)","EUR / l","0.306","0.299","0.325","0.336",null,"1250.3125","1250.3125","1441.625","1424.4375",null,null,"0.8621"],
    [15,"9","Akciza","EUR / l","0.439","0.439","0.33","0.43999999999999995",null,null,null,null,null,null,null,null],
    [16,"10","Naknada za obavezne rezerve naftnih derivata","EUR / l","0.03","0.03","0.03","0",null,null,null,null,null,null,null,null],
    [17,"X3","Takse, porezi i naknade  (5 ÷ 11)","EUR / l","0.7759","0.7689","0.686","0.7769999999999999",null,null,null,null,null,null,null,null],
    [18,"11","Gubici","EUR / l","0.0011","0.0011","0.0011","0.0011",null,"Bez sniženja akcize",null,"% akcize","izračunato","Sa smanjenom akcizom",null,null],
    [19,"12","Prekrcaj","EUR / l","0.0025","0.0025","0.0027","0.0027",null,"Dizel","0.44","100","0.44","2.0046999999999997",null,null],
    [20,"13","Kontrola i špedicija","EUR / l","0.0003","0.0003","0.0003","0.0003",null,null,null,"-5","0.418","1.9776999999999998",null,null],
    [21,"14","Provizija banke  ( 1% na 4)","EUR / l","0.0087","0.0084","0.0106","0.0105",null,null,null,"-10","0.396","1.9517",null,null],
    [22,"15","Troškovi distribucije","EUR / l","0.021","0.021","0.021","0.021",null,null,null,"-15","0.374","1.9246999999999999",null,null],
    [23,"16","Troškovi maloprodaje","EUR / l","0.024","0.024","0.024","-",null,null,null,"-20","0.352","1.8977",null,null],
    [24,"17","Bruto marža","EUR / l","0.063","0.063","0.064","0.076",null,null,null,"-25","0.33","1.8717",null,null],
    [25,"X4","Gubici, troškovi i bruto marža  (12 ÷ 18)","EUR / l","0.12060000000000001","0.12029999999999999","0.1237","0.1116",null,null,null,"-30","0.308","1.8447",null,null],
    [26,"18","Maksimalna maloprodajna cijena  (4+X3+X4)","EUR / l","1.7615","1.7242","1.8717000000000001","1.9355999999999998",null,null,null,"-35","0.286","1.8187",null,null],
    [27,"MP","Zaokružena maksimalna maloprodajna cijena","EUR / l","1.76","1.72","1.87","1.94",null,null,null,"-40","0.264","1.7916999999999998",null,null],
    [28,"Trenutna MP cijena",null,"EUR / l","1.78","1.74","1.87","1.78",null,null,null,"-45","0.242","1.7647",null,null],
    [29,"Razlika",null,"EUR / l","-0.020000000000000018","-0.020000000000000018","0","0.15999999999999992",null,null,null,"-50","0.22","1.7387",null,null],
    [30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [31,null,null,null,null,null,null,null,null,"Benzin 95","0.549","100","0.549","1.8572000000000002",null,null],
    [32,null,null,null,null,null,null,null,null,null,null,"-5","0.52155","1.82475",null,null],
    [33,null,null,null,null,null,null,null,null,null,null,"-10","0.494","1.7912",null,null],
    [34,null,null,null,null,null,null,null,null,null,null,"-15","0.467","1.7582",null,null],
    [35,null,null,null,null,null,null,null,null,null,null,"-20","0.439","1.7242",null,null],
    [36,null,null,null,null,null,null,null,null,null,null,"-25","0.412","1.6922000000000001",null,null],
    [37,null,null,null,null,null,null,null,null,null,null,"-30","0.384","1.6582000000000001",null,null],
    [38,null,null,null,null,null,null,null,null,null,null,"-35","0.357","1.6252",null,null],
    [39,null,null,null,null,null,null,null,null,null,null,"-40","0.329","1.5912000000000002",null,null],
    [40,null,null,null,null,null,null,null,null,null,null,"-45","0.302","1.5592000000000001",null,null],
    [41,null,null,null,null,null,null,null,null,null,null,"-50","0.275","1.5262000000000002",null,null],
    [42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [43,null,null,null,null,null,null,null,null,"Benzin 98","0.549","100","0.549","1.8945",null,null],
    [44,null,null,null,null,null,null,null,null,null,null,"-5","0.52155","1.8610499999999999",null,null],
    [45,null,null,null,null,null,null,null,null,null,null,"-10","0.494","1.8275000000000001",null,null],
    [46,null,null,null,null,null,null,null,null,null,null,"-15","0.467","1.7955",null,null],
    [47,null,null,null,null,null,null,null,null,null,null,"-20","0.439","1.7615",null,null],
    [48,null,null,null,null,null,null,null,null,null,null,"-25","0.412","1.7285000000000001",null,null],
    [49,null,null,null,null,null,null,null,null,null,null,"-30","0.384","1.6945000000000001",null,null],
    [50,null,null,null,null,null,null,null,null,null,null,"-35","0.357","1.6615000000000002",null,null],
    [51,null,null,null,null,null,null,null,null,null,null,"-40","0.329","1.6285",null,null],
    [52,null,null,null,null,null,null,null,null,null,null,"-45","0.302","1.5955",null,null],
    [53,null,null,null,null,null,null,null,null,null,null,"-50","0.275","1.5625",null,null]
]}