{ "fields": [{"id":"_id","type":"int"},{"id":"unsafe_","type":"text"},{"id":"unsafe__2","type":"text"},{"id":"unsafe__3","type":"text"},{"id":"unsafe__4","type":"text"},{"id":"Crna Gora","type":"text"},{"id":"unsafe__5","type":"text"},{"id":"unsafe__6","type":"text"},{"id":"unsafe__7","type":"text"},{"id":"unsafe__8","type":"text"},{"id":"unsafe__9","type":"text"},{"id":"unsafe__10","type":"text"},{"id":"unsafe__11","type":"text"},{"id":"unsafe__12","type":"text"},{"id":"unsafe__13","type":"text"},{"id":"unsafe__14","type":"text"},{"id":"unsafe__15","type":"text"},{"id":"unsafe__16","type":"text"},{"id":"unsafe__17","type":"text"},{"id":"unsafe__18","type":"text"},{"id":"unsafe__19","type":"text"}], "records": [ [1,null,null,null,null,"Ministarstvo finansija",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null], [2,null,null,null,null,"Direktorat za državni budžet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null], [3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null], [4,null,null,null,null,null,null,null,null,null,null,null,null,null,"2025-04","2025-04p",null,null,"2024-04",null,null], [5,null,"Analitika Jan-Dec 2014",null,null,null,null,"Jan - Dec 2014",null,null,null,null,null,null,"Decembar",null,null,null,null,null,null], [6,null,null,null,null,null,null,"Ostvarenje","Plan","Odstupanje",null,"Jan - Apr 2024","Odstupanje",null,"Ostvarenje","Plan","Odstupanje",null,"April 2024","Odstupanje",null], [7,null,null,null,null,null,null,"mil. €","mil. €","mil. €","%","mil. €","mil. €","%","mil. €","mil. €","mil. €","%","mil. €","mil. €","%"], [8,"7","Prihodi budžeta",null,null,null,null,"1351853176.59","1276056399.4371703","75796777.15282965","0.059399237515098235","1243436508.19","108416668.39999986","0.087191157478411","155249038.93000004","145612291.91159928","9636747.018400759","0.06618086215036834","145120002.57999998","10129036.350000054","0.0697976582822637"], [9,"711","Porezi",null,null,null,null,"833203582.52","797828901.3595308","35374681.160469174","0.0443386810131714","755696459.5100001","77507123.00999987","0.10256382974224354","70043886.92","76418346.2301745","-6374459.310174495","-0.0834153004433571","72178168.76","-2134281.8400000036","-0.029569631325736645"], [10,"7111","Porez na dohodak fizičkih lica",null,null,null,null,"104405821.67","96011654.6144949","8394167.055505097","0.08742862613095537","95618433.91","8787387.760000005","0.09190056143641767","15621993.34","15517267.438764038","104725.90123596229","0.006748991189927223","15533677.899999995","88315.44000000507","0.00568541723142113"], [11,"7112","Porez na dobit pravnih lica",null,null,null,null,"45020371.5","44395641.531501","624729.9684989974","0.01407187613351013","40638726.39000001","4381645.109999992","0.10781944955534306","1484776.32","1100346.3151346263","384430.0048653737","0.34937182919391985","1041215.8400000002","443560.47999999986","0.42600243192612175"], [12,"7113","Porez na promet nepokretnosti",null,null,null,null,"1479399.88","1544536.6728920399","-65136.792892039986","-0.04217238349548269","1440565.32","38834.55999999982","0.026957861237420166","164005.83","149884.2713057833","14121.558694216685","0.09421641491258859","140999.42","23006.409999999974","0.1631666995509624"], [13,"7114","Porez na dodatu vrijednost",null,null,null,null,"497589192.8","455945630.529191","41643562.270808995","0.09133449140081806","429195069.33","68394123.47000003","0.1593544016634849","37184322.61","41248055.37385362","-4063732.763853617","-0.09851937811423572","40192913.06","-3008590.450000003","-0.07485375457879295"], [14,"7115","Akcize",null,null,null,null,"156466946.75","171111988.52539012","-14645041.775390118","-0.08558746760877622","161445470.17000002","-4978523.420000017","-0.03083718245397471","13096343.61","16210263.721078064","-3113920.111078065","-0.19209558614577393","13187797.070000002","-91453.46000000276","-0.006934703310535806"], [15,"7116","Porez na međunarodnu trgovinu i transakcije",null,null,null,null,"22270229.46","23735353.69655826","-1465124.2365582585","-0.06172750805776739","22269382.64","846.820000000298","0.00003802620008319657","1965267.81","1802456.697620676","162811.11237932416","0.09032733634835277","1691131.2300000002","274136.57999999984","0.16210248804878358"], [16,"7117","NA",null,null,null,null,"0","0","0","…","0","0","…","0","0","0","…","0","0","…"], [17,"7118","Ostali državni porezi",null,null,null,null,"5971620.460000001","5084095.789503508","887524.6704964926","0.17456883332702988","5088811.750000001","882808.71","0.17348032377106493","527177.4","390072.41241769306","137104.98758230696","0.35148598880018644","390434.24000000005","136743.15999999997","0.3502335246007111"], [18,"712","Doprinosi",null,null,null,null,"444303244.54999995","397823173.7091826","46480070.84081733","0.11683600632776425","398494284.1900001","45808960.359999835","0.11495512527391316","75176038.93","59783744.59318699","15392294.336813018","0.2574662132918175","60241080.99","14934957.940000005","0.24791981974027322"], [19,"7121","Doprinosi za penzijsko i invalidsko osiguranje",null,null,null,null,"270120228.04","234882396.70208701","35237831.33791301","0.15002329605230869","241949355.73000002","28170872.310000002","0.11643292963109553","45661635.62","35471517.45611966","10190118.16388034","0.28727607090635776","36741484.63","8920150.989999995","0.24278145207873703"], [20,"7122","Doprinosi za zdravstveno osiguranje",null,null,null,null,"151034703.57999998","138667298.820844","12367404.759155989","0.0891876085012262","134703897.09","16330806.48999998","0.1212348480095482","25500379.31","20777724.48850664","4722654.821493357","0.2272941305052789","20296721.100000005","5203658.209999993","0.25637925378991344"], [21,"7123","Doprinosi za osiguranje od nezaposlenosti",null,null,null,null,"12160117.389999999","11617385.5204905","542731.8695094995","0.04671721262518491","10770190.19","1389927.1999999993","0.12905317134422845","2051002.51","1773125.5378420665","277876.9721579335","0.1567159043324795","1652845.01","398157.5","0.24089221771616676"], [22,"7124","Ostali doprinosi",null,null,null,null,"10988195.54","12656092.6657611","-1667897.125761101","-0.13178610253647338","11070841.18","-82645.6400000006","-0.007465163545955611","1963021.49","1761377.1107186193","201644.37928138068","0.11448109439727672","1550030.2500000012","412991.2399999988","0.2664407613980426"], [23,"713","Takse",null,null,null,null,"15006989.84","20923047.198280636","-5916057.358280636","-0.2827531430874367","27179432.65","-12172442.809999999","-0.4478549264346031","1146974.23","2370557.26568253","-1223583.0356825301","-0.5161583959163444","3282224.9699999997","-2135250.7399999998","-0.6505497823934963"], [24,"714","Naknade",null,null,null,null,"16956990.55","13024243.768271768","3932746.7817282323","0.3019558641330684","13233490.179999998","3723500.370000003","0.2813694890277241","1428133.03","915688.2386484906","512444.7913515094","0.5596280149976065","927547.93","500585.1","0.5396865043944412"], [25,"715","Ostali prihodi",null,null,null,null,"29530041.65","31410770.914738216","-1880729.264738217","-0.05987529786655954","33675751.28000001","-4145709.63000001","-0.12310667089592575","4214617.99","4766285.5166419055","-551667.5266419053","-0.11574370119366739","5571807.349999999","-1357189.3599999985","-0.24358153014748418"], [26,"73","Primici od otplate kredita i sredstva prenesena iz prethodne godine",null,null,null,null,"7382202.050000001","7046262.487166306","335939.56283369474","0.04767627709662503","8543082.67","-1160880.6199999992","-0.1358854484782832","2215639.15","691003.4005981891","1524635.7494018108","2.2064084606269105","1810625.69","405013.45999999996","0.22368701727633167"], [27,"74","Donacije i transferi",null,null,null,null,"5470125.43","8000000.000000001","-2529874.570000001","-0.31623432125000017","6614007.709999998","-1143882.2799999984","-0.1729484346186223","1023748.68","666666.6666666666","357082.0133333334","0.5356230200000001","1108546.8900000001","-84798.21000000008","-0.07649492390890211"], [28,"4","Izdaci budžeta",null,null,null,null,"1454424592.84","1337605069.8199997","116819523.02000022","0.08733483870221903","1444789714.3500001","9634878.489999771","0.0066687064520905","173918629.21999994","110629366.79018211","63289262.429817826","0.5720837447244114","160423364.29416665","13495264.925833285","0.08412281456139503"], [29,"41","Tekući izdaci",null,null,null,null,"1379272218.5099998","1235784569.8199997","143487648.69000006","0.11611056829338784","1367570486.9199996","11701731.590000153","0.008556583885013902","155933566.94999993","103106825.12351544","52826741.82648449","0.5123496118050517","141764211.89999998","14169355.049999952","0.09995015568523713"], [30,"40","Tekuća budžetska potrošnja",null,null,null,null,"691525208.71","625526473.4599999","65998735.25000012","0.10550910001448632","605642630.8599999","85882577.85000014","0.1418040499032387","79489436.03999995","52676003.41999999","26813432.61999996","0.509025569123178","70669565.12999998","8819870.909999967","0.12480437503436459"], [31,"411","Bruto zarade i doprinosi na teret poslodavca",null,null,null,null,"387343216.0400001","386488693.71999997","854522.320000112","0.0022109891799815262","371004370.16999996","16338845.870000124","0.04403949706175547","35561795.230000004","32195307.64333333","3366487.5866666734","0.10456454163946383","29829447.000000007","5732348.229999997","0.19217078446006708"], [32,"412","Ostala lična primanja",null,null,null,null,"11826015.559999991","11478163.96","347851.5999999903","0.030305508896040445","12022159.040000003","-196143.48000001162","-0.016315162638208758","2425531.3999999957","956513.6633333333","1469017.7366666624","1.5358042367605234","1871989.5499999975","553541.8499999982","0.2956970833517736"], [33,"413","Rashodi za materijal",null,null,null,null,"28585285.35","29295302.830000002","-710017.4800000004","-0.024236563933823008","27269260.950000003","1316024.3999999985","0.0482603618195967","6753045.840000004","2567060.8260771562","4185985.0139228473","1.6306528351023313","5693241.230000002","1059804.6100000013","0.18615136214770955"], [34,"414","Rashodi za usluge",null,null,null,null,"51906870.649999976","40692845.8","11214024.84999998","0.27557730676088465","47503563.83999999","4403306.8099999875","0.09269424131694759","9401300.15999994","3555210.7859614557","5846089.374038485","1.6443720853691923","9675540.999999968","-274240.8400000278","-0.028343721555211143"], [35,"415","Rashodi za tekuće održavanje",null,null,null,null,"21275343.770000003","21654903.2","-379559.429999996","-0.017527643808631588","20415784.17","859559.6000000015","0.04210269822812296","3374454.999999999","1804116.933333333","1570338.066666666","0.8704192270759683","4861519.66","-1487064.660000001","-0.3058847364611914"], [36,"416","Kamate",null,null,null,null,"74981970.94","73316123.12","1665847.8199999928","0.022721439011081035","67922775.53999999","7059195.400000006","0.1039297252486806","5676117.540000001","6297113.510833333","-620995.9708333323","-0.09861597218550888","5611866.140000001","64251.40000000037","0.011449203954105869"], [37,"417","Renta",null,null,null,null,"8048001.699999999","8172802.14","-124800.44000000041","-0.01527021428662656","7928041.8100000005","119959.88999999873","0.015131086953740214","640245.1899999998","678983.5116666667","-38738.32166666689","-0.05705340557030303","668357.0099999999","-28111.820000000065","-0.042061083491890194"], [38,"418","Subvencije",null,null,null,null,"18426863.34","18874600","-447736.66000000015","-0.02372165026013795","17425749.96","1001113.379999999","0.057450232116150524","4582041.3","1572883.3333333333","3009157.966666667","1.913147595180825","3977237.29","604804.0099999998","0.15206636313117738"], [39,"419","Ostali izdaci",null,null,null,null,"24777222.48","25049575.37","-272352.8900000006","-0.010872555162199538","21938694.79","2838527.6900000013","0.12938452889612417","4342483.69","2186482.9354613866","2156000.754538614","0.9860588068498506","3716241.4300000006","626242.2599999998","0.16851495571427377"], [40,"440","NA",null,null,null,null,"64354418.879999995","10502963.32","53851455.559999995","5.127263032277256","12212230.590000002","52142188.28999999","4.269669484680111","6732420.689999996","862330.2766666666","5870090.413333329","6.807241462081251","4764124.82","1968295.8699999955","0.4131495173545843"], [41,"42","Transferi za socijalnu zaštitu",null,null,null,null,"492148010.11999995","498223398.96999997","-6075388.850000024","-0.012194105821926371","482967420.4799999","9180589.640000045","0.019008714150689165","42841697.65","41226949.914166674","1614747.7358333245","0.03916728594269481","43051593.35","-209895.70000000298","-0.004875445568148784"], [42,"421","Prava iz oblasti socijalne zaštite",null,null,null,null,"61864914.019999996","58645000","3219914.019999996","0.0549051755477874","64036543.99","-2171629.9700000063","-0.03391235433222517","5256058.13","4887083.333333333","368974.79666666687","0.07550000102310528","5578422.569999999","-322364.4399999995","-0.05778774123954533"], [43,"422","Sredstva za tehnološke viškove",null,null,null,null,"22587777.399999995","20758124","1829653.3999999948","0.0881415584568237","13086355.520000001","9501421.879999993","0.7260556130756863","3352388.2399999998","1438177","1914211.2399999998","1.3309983680729145","1939799.67","1412588.5699999998","0.7282136355864004"], [44,"423","Prava iz oblasti penzijskog i invalidskog osiguranja",null,null,null,null,"384390842.84999996","397320274.96999997","-12929432.120000005","-0.03254158656005224","383189899.52","1200943.3299999833","0.003134068334014861","32063162.379999995","33110022.91416667","-1046860.5341666751","-0.03161763242751359","32148029.95","-84867.57000000402","-0.002639899556271419"], [45,"424","Ostala prava iz oblasti zdravstvene zaštite",null,null,null,null,"15215135.74","14500000","715135.7400000002","0.04931970620689663","14792096.09","423039.6500000004","0.028599033390946493","1426429.0600000005","1208333.3333333333","218095.72666666727","0.18049301517241423","2021633.849999999","-595204.7899999984","-0.2944177008116473"], [46,"425","Ostala prava iz zdravstvenog osiguranja",null,null,null,null,"8089340.11","7000000","1089340.1100000003","0.15562001571428574","7862525.359999999","226814.75000000093","0.028847569911049753","743659.84","583333.3333333333","160326.5066666667","0.2748454400000002","1363707.3099999998","-620047.4699999999","-0.45467782232537857"], [47,"43","Transferi institucijama, pojedincima, nevladinom i javnom sektoru",null,null,null,null,"99049746.08","101040047.61999999","-1990301.5399999917","-0.01969814530853442","94307026.21000002","4742719.869999975","0.05029020700365461","11500398.329999996","8287650.975182116","3212747.3548178803","0.3876547606117404","17851748.63","-6351350.300000003","-0.3557830905890368"], [48,"44","Kapitalni izdaci",null,null,null,null,"75152374.33000004","101820500","-26668125.669999957","-0.2619131282010986","77219227.43000004","-2066853.099999994","-0.026766042199445894","17985062.27000002","7522541.666666665","10462520.603333354","1.3908225526611715","18659152.394166682","-674090.1241666637","-0.03612651367686992"], [49,"451","Pozajmice i krediti",null,null,null,null,"2484899.7699999996","2139999.9999999995","344899.77","0.16116811682242993","2752781.98","-267882.2100000004","-0.09731326779464045","599222.6499999999","178333.33333333334","420889.31666666653","2.360127009345794","828836.3999999999","-229613.75","-0.27703145035618615"], [50,"47","Rezerve",null,null,null,null,"13532542.719999999","8854649.769999998","4677892.950000001","0.528297908049276","14126844.79","-594302.0700000003","-0.04206898842837792","2586424.55","737887.4808333333","1848537.0691666664","2.5051747281022045","1306027.21","1280397.3399999999","0.9803756998294084"], [51,"462","Otplata garancija",null,null,null,null,"15258930.95","0","15258930.95","…","107230592.5","-91971661.55","-0.857699835520353","0","0","0","…","575548.03","-575548.03","-1"], [52,"4630","Otplata obaveza iz prethodnog perioda",null,null,null,null,"65272880.16000001","0","65272880.16000001","…","60543190.10000002","4729690.059999995","0.0781209257752673","18916387.72999999","0","18916387.72999999","…","7480893.149999998","11435494.57999999","1.5286269100100696"], [53,"1005","Neto povećanje obaveza",null,null,null,null,"0","0","0","…","14438105.2273","-14438105.2273","-1","0","0","0","…","14438105.2273","-14438105.2273","-1"], [54,"1000","Suficit / deficit",null,null,null,null,"-102571416.25000001","-61509737.96501584","-41061678.28498417","0.6675638629502589","-215791311.3872999","113219895.13729988","-0.5246730946182261","-18669590.289999902","34982925.121417165","-53652515.41141707","-1.5336772218218553","-29741466.94146667","11071876.651466768","-0.3722706977855871"], [55,"1001","Primarni suficit/deficit",null,null,null,null,"-27589445.31000001","11767452.737170577","-39356898.04717059","-3.344555438310921","-147868535.8472999","120279090.5372999","-0.8134190945226445","-12993472.749999901","41280038.632250495","-54273511.3822504","-1.3147640646791596","-24129600.80146667","11136128.051466769","-0.46151314906087804"], [56,"46","Otplata dugova",null,null,null,null,"209750952.28","171426905.49","38324046.78999999","0.22355911215019608","174025451.75","35725500.53","0.2052889400414959","31216208.47","14285575.4575","16930633.0125","1.1851558281897092","64186408.94","-32970200.47","-0.5136632663282314"], [57,"4611","Otplata hartija od vrijednosti i kredita rezidentima",null,null,null,null,"99756836.79999998","30008345.269999992","69748491.52999999","2.3243031530875213","107621020.41999999","-7864183.620000005","-0.07307293305071239","9805053.85","2500695.4391666665","7304358.410833333","2.920930832451729","48820983.07","-39015929.22","-0.7991631213992267"], [58,"4612","Otplata hartija od vrijednosti i kredita nerezidentima",null,null,null,null,"109994115.48000002","108080400.24999999","1913715.230000034","0.017706403987896246","66404431.33","43589684.15000002","0.6564273389132571","21411154.62","9006700.020833334","12404454.599166667","1.3772474458429849","15365425.870000001","6045728.75","0.393463142587144"], [59,"4630p","Otplata obaveza iz prethodnog perioda",null,null,null,null,null,"33338159.969999988","-33338159.969999988","-1",null,"0","…",null,"2778179.9974999996",null,null,null,null,null], [60,"1002","Nedostajuća sredstva",null,null,null,null,"-312322368.53","-232936643.4550158","-79385725.07498416","0.34080393663058417","-389816763.1372999","77494394.60729992","-0.1987969783126159","-49885798.7599999","20697349.663917165","-70583148.42391707","-3.410250566862122","-93927875.88146667","44042077.12146677","-0.4688925061719288"], [61,"1003","Finansiranje",null,null,null,null,"312322368.53","232936643.45501578","79385725.0749842","0.34080393663058417","389816763.1372999","-77494394.60729992","-0.1987969783126159","49885798.7599999","-20697349.66391717","70583148.42391707","-3.4102505668621217","93927875.88146667","-44042077.12146677","-0.4688925061719288"], [62,"7511","Pozajmice i krediti od domaćih izvora",null,null,null,null,"104410759.67","0","104410759.67","…","145350142","-40939382.33","-0.28166042197605834","6000000","0","6000000","…","20000000","-14000000","-0.7"], [63,"7512","Pozajmice i krediti od inostranih izvora",null,null,null,null,"205747503.70999998","227975575.86282948","-22228072.152829498","-0.09750198927539455","188517208.25000003","17230295.45999995","0.09139905910950152","991400.6100000001","18997964.655235786","-18006564.045235787","-0.947815430337335","83544900.23000002","-82553499.62000002","-0.9881333198403414"], [64,"72","Primici od prodaje imovine",null,null,null,null,"3918918.72","5000000","-1081081.2799999998","-0.21621625599999994","11948846.35","-8029927.629999999","-0.6720253482881215","462623.71","416666.6666666667","45957.043333333335","0.11029690399999992","27299.41","435324.30000000005","15.946289681718397"], [65,"1004","Povećanje / smanjenje depozita",null,null,null,null,"-1754813.5699999332","-38932.407813631","-1715881.1621863022","44.07333783207569","44000566.5372999","-45755380.107299834","-1.0398816130813304","42431774.4399999","-40111980.98581962","82543755.42581952","-2.0578329316370683","-9644323.758533344","52076098.198533244","-5.399663004101876"] ]}