{
  "fields": [{"id":"_id","type":"int"},{"id":"unsafe_","type":"text","info":{"label":"OBRAČUN MALOPRODAJNIH CIJENA NAFTNIH DERIVATA 10.03.2025-24.03.2025"}},{"id":"obra_un_maloprodajnih_cijena_naftnih_derivata_10_03_2025_24_","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__2","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__3","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__4","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__5","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__6","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__7","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__8","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__9","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__10","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__11","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__12","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__13","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__14","type":"text","info":{"label":"Unnamed Column"}}],
  "records": [
    [1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [2,null,"Obračunski elementi",null,"EUROSUPER 98","EUROSUPER 95","EURODIESEL","LOŽ ULJE","datum","EUROSUPER 98 (Prem Unl 10ppm)","EUROSUPER 95 (Prem Unl 10ppm)","EURODIESEL (10 ppm ULSD)","LOŽ ULJE (Gasoil 0,1%)","datum","USD kurs","pr.kurs"],
    [3,"1","Platt's European Marketscan","USD / t","696.625","696.625","666.275","662.9","2025-03-10","666.25","666.25","668","656.25","2025-03-10","1.0845","0.9220839096357768"],
    [4,"2","Premija","USD / t","50","5","7.5","4.5","2025-03-11","673.5","673.5","672","660","2025-03-11","1.0912","0.9164222873900294"],
    [5,"X1","Prosjek srednjih cijena naftnih derivata sa premijom (1+2)","USD / t","746.625","701.625","673.775","667.4","2025-03-12","697.25","697.25","672","662.75","2025-03-12","1.0886","0.9186110600771633"],
    [6,"X2","Prosjek prodajnih deviznih kurseva","EUR / USD","0.9196","0.9196","0.9196","0.9196","2025-03-13","694.75","694.75","661.25","659","2025-03-13","1.083","0.9233610341643583"],
    [7,"3","Uvozna cijena po toni  (X1 x X2)","EUR / t","686.6","645.21","619.6","613.74","2025-03-14","695.5","695.5","656","655.5","2025-03-14","1.0889","0.918357975939021"],
    [8,"rd","Gustina konverzije naftnih derivata","kg / l","0.772","0.772","0.85","0.85","2025-03-17","708.75","708.75","662.75","662.75","2025-03-17","1.0903","0.9171787581399614"],
    [9,"D","Gustina konverzije tona u litre  (rd/1000)","t / l","0.000772","0.000772","0.00085","0.00085","2025-03-18","702.25","702.25","660","660","2025-03-18","1.0918","0.9159186664224216"],
    [10,"4","Uvozna cijena po litru  (X1 x X2 x D)","EUR / l","0.53","0.498","0.527","0.522","2025-03-19","704.25","704.25","663.75","663.75","2025-03-19","1.0897","0.9176837661741765"],
    [11,"5","Carina","EUR / l","0","0","0","0","2025-03-20","708.75","708.75","672.25","673.75","2025-03-20","1.0833","0.9231053263177329"],
    [12,"6","Težinska taksa  (1,00 €/t x X2 x D)","EUR / l","0","0","0","0","2025-03-21","715","715","674.75","675.25","2025-03-21","1.0827","0.9236"],
    [13,"7","Lučka taksa  (1,30 USD/t x X2 x D)","EUR / l","0.0009","0.0009","0.001","0.001",null,null,null,null,null,null,null,null],
    [14,"8","PDV  (21 % na  4+5+6+7+9+X4)","EUR / l","0.257","0.251","0.234","0.224",null,"696.625","696.625","666.275","662.9",null,null,"0.9196"],
    [15,"9","Akciza","EUR / l","0.549","0.549","0.44","0.43999999999999995",null,null,null,null,null,null,null,null],
    [16,"10","Naknada za obavezne rezerve naftnih derivata","EUR / l","0.03","0.03","0.03","0",null,null,null,null,null,null,null,null],
    [17,"X3","Takse, porezi i naknade  (5 ÷ 11)","EUR / l","0.8369000000000001","0.8309000000000001","0.7050000000000001","0.6649999999999999",null,null,null,null,null,null,null,null],
    [18,"11","Gubici","EUR / l","0.000053","0.0000498","0.00005270000000000001","0.00005220000000000001",null,null,null,null,null,null,null,null],
    [19,"12","Prekrcaj","EUR / l","0.0014","0.0025","0.0027","0.0027",null,null,null,null,null,null,null,null],
    [20,"13","Kontrola i špedicija","EUR / l","0.0003","0.0003","0.0003","0.0003",null,null,null,null,null,null,null,null],
    [21,"14","Provizija banke  ( 1% na 4)","EUR / l","0.0053","0.005","0.0053","0.0052",null,null,null,null,null,null,null,null],
    [22,"15","Troškovi distribucije","EUR / l","0.021","0.021","0.021","0.021",null,null,null,null,null,null,null,null],
    [23,"16","Troškovi maloprodaje","EUR / l","0.024","0.024","0.024","-",null,null,null,null,null,null,null,null],
    [24,"17","Bruto marža","EUR / l","0.063","0.063","0.064","0.076",null,null,null,null,null,null,null,null],
    [25,"X4","Gubici, troškovi i bruto marža  (12 ÷ 18)","EUR / l","0.115053","0.1158498","0.1173527","0.10525219999999999",null,null,null,null,null,null,null,null],
    [26,"18","Maksimalna maloprodajna cijena  (4+X3+X4)","EUR / l","1.4819530000000003","1.4447497999999999","1.3493527000000003","1.2922521999999999",null,null,null,null,null,null,null,null],
    [27,"MP","Zaokružena maksimalna maloprodajna cijena","EUR / l","1.48","1.44","1.35","1.29",null,null,null,null,null,null,null,null],
    [28,"Trenutna MP cijena",null,"EUR / l","1.5","1.46","1.39","1.33",null,null,null,null,null,null,null,null],
    [29,"Razlika",null,"EUR / l","-0.020000000000000018","-0.020000000000000018","-0.039999999999999813","-0.040000000000000036",null,null,null,null,null,null,null,null]
]}
