_id unsafe_ obra_un_maloprodajnih_cijena_naftnih_derivata_28_07_2025_11_ unsafe__2 unsafe__3 unsafe__4 unsafe__5 unsafe__6 unsafe__7 unsafe__8 unsafe__9 unsafe__10 unsafe__11 unsafe__12 unsafe__13 unsafe__14 1 2 Obračunski elementi EUROSUPER 98 EUROSUPER 95 EURODIESEL LOŽ ULJE datum EUROSUPER 98 (Prem Unl 10ppm) EUROSUPER 95 (Prem Unl 10ppm) EURODIESEL (10 ppm ULSD) LOŽ ULJE (Gasoil 0,1%) datum USD kurs pr.kurs 3 1 Platt's European Marketscan USD / t 717.725 717.725 699.525 695.775 2025-07-28 714.5 714.5 719.5 719.5 2025-07-28 1.1654 0.8580744808649391 4 2 Premija USD / t 50 5 7.5 4.5 2025-07-29 721.25 721.25 716.5 716 2025-07-29 1.1533 0.8670770831526923 5 X1 Prosjek srednjih cijena naftnih derivata sa premijom (1+2) USD / t 767.725 722.725 707.025 700.275 2025-07-30 736.5 736.5 715.75 715.5 2025-07-30 1.1527 0.8675284115554784 6 X2 Prosjek prodajnih deviznih kurseva EUR / USD 0.8653 0.8653 0.8653 0.8653 2025-07-31 728.25 728.25 712.5 711.5 2025-07-31 1.1446 0.8736676568233444 7 3 Uvozna cijena po toni (X1 x X2) EUR / t 664.31 625.37 611.79 605.95 2025-08-01 712.25 712.25 688 685.25 2025-08-01 1.1404 0.876885303402315 8 rd Gustina konverzije naftnih derivata kg / l 0.772 0.772 0.85 0.85 2025-08-04 714.75 714.75 695.75 690.5 2025-08-04 1.1565 0.8646779074794638 9 D Gustina konverzije tona u litre (rd/1000) t / l 0.000772 0.000772 0.00085 0.00085 2025-08-05 710.25 710.25 681 675.5 2025-08-05 1.1546 0.8661008141347653 10 4 Uvozna cijena po litru (X1 x X2 x D) EUR / l 0.513 0.483 0.52 0.515 2025-08-06 720.25 720.25 695.25 687.25 2025-08-06 1.1604 0.8617718028266115 11 5 Carina EUR / l 0 0 0 0 2025-08-07 708.75 708.75 682.75 676 2025-08-07 1.1643 0.8588851670531651 12 6 Težinska taksa (1,00 €/t x X2 x D) EUR / l 0 0 0 0 2025-08-08 710.5 710.5 688.25 680.75 2025-08-08 1.1648 0.8585164835164835 13 7 Lučka taksa (1,30 USD/t x X2 x D) EUR / l 0.0009 0.0009 0.001 0.001 14 8 PDV (21 % na 4+5+6+7+9+X4) EUR / l 0.254 0.247 0.233 0.223 717.725 717.725 699.525 695.775 0.8653 15 9 Akciza EUR / l 0.549 0.549 0.44 0.43999999999999995 16 10 Naknada za obavezne rezerve naftnih derivata EUR / l 0.03 0.03 0.03 0 17 X3 Takse, porezi i naknade (5 ÷ 11) EUR / l 0.8339000000000001 0.8269000000000001 0.7040000000000001 0.6639999999999999 18 11 Gubici EUR / l 0.0000513 0.0000483 0.000052000000000000004 0.0000515 19 12 Prekrcaj EUR / l 0.0014 0.0025 0.0027 0.0027 20 13 Kontrola i špedicija EUR / l 0.0003 0.0003 0.0003 0.0003 21 14 Provizija banke ( 1% na 4) EUR / l 0.0051 0.0048 0.0052 0.0052 22 15 Troškovi distribucije EUR / l 0.021 0.021 0.021 0.021 23 16 Troškovi maloprodaje EUR / l 0.024 0.024 0.024 - 24 17 Bruto marža EUR / l 0.063 0.063 0.064 0.076 25 X4 Gubici, troškovi i bruto marža (12 ÷ 18) EUR / l 0.1148513 0.11564830000000001 0.117252 0.1052515 26 18 Maksimalna maloprodajna cijena (4+X3+X4) EUR / l 1.4617513000000002 1.4255483 1.341252 1.2842514999999999 27 MP Zaokružena maksimalna maloprodajna cijena EUR / l 1.46 1.43 1.34 1.28 28 Trenutna MP cijena EUR / l 1.45 1.42 1.37 1.32 29 Razlika EUR / l 0.010000000000000009 0.010000000000000009 -0.030000000000000027 -0.040000000000000036