{
  "fields": [{"id":"_id","type":"int"},{"id":"unsafe_","type":"text","info":{"label":"OBRAČUN MALOPRODAJNIH CIJENA NAFTNIH DERIVATA 13.01.2025 -27.01.2025"}},{"id":"obra_un_maloprodajnih_cijena_naftnih_derivata_13_01_2025__27","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__2","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__3","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__4","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__5","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__6","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__7","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__8","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__9","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__10","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__11","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__12","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__13","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__14","type":"text","info":{"label":"Unnamed Column"}}],
  "records": [
    [1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [2,null,"Obračunski elementi",null,"EUROSUPER 98","EUROSUPER 95","EURODIESEL","LOŽ ULJE","datum","EUROSUPER 98 (Prem Unl 10ppm)","EUROSUPER 95 (Prem Unl 10ppm)","EURODIESEL (10 ppm ULSD)","LOŽ ULJE (Gasoil 0,1%)","datum","USD kurs","pr.kurs"],
    [3,"1","Platt's European Marketscan","USD / t","762.175","762.175","746.15","730.75","2025-01-13","763.25","763.25","756.75","743.5","2025-01-13","1.0198","0.9805844283192783"],
    [4,"2","Premija","USD / t","50","5","7.5","4.5","2025-01-14","760.25","760.25","745.75","731.5","2025-01-14","1.0245","0.9760858955588092"],
    [5,"X1","Prosjek srednjih cijena naftnih derivata sa premijom (1+2)","USD / t","812.175","767.175","753.65","735.25","2025-01-15","773","773","762.75","749.25","2025-01-15","1.03","0.970873786407767"],
    [6,"X2","Prosjek prodajnih deviznih kurseva","EUR / USD","0.9681","0.9681","0.9681","0.9681","2025-01-16","761.25","761.25","759.75","743.5","2025-01-16","1.0272","0.9735202492211839"],
    [7,"3","Uvozna cijena po toni  (X1 x X2)","EUR / t","786.27","742.7","729.61","711.8","2025-01-17","768","768","759.25","743","2025-01-17","1.0298","0.9710623422023693"],
    [8,"rd","Gustina konverzije naftnih derivata","kg / l","0.772","0.772","0.85","0.85","2025-01-20","763","763","751.75","735.75","2025-01-20","1.0316","0.9693679720822024"],
    [9,"D","Gustina konverzije tona u litre  (rd/1000)","t / l","0.000772","0.000772","0.00085","0.00085","2025-01-21","764.25","764.25","742.25","726.5","2025-01-21","1.0357","0.9655305590421936"],
    [10,"4","Uvozna cijena po litru  (X1 x X2 x D)","EUR / l","0.607","0.573","0.62","0.605","2025-01-22","758.5","758.5","731.75","716.75","2025-01-22","1.0443","0.9575792396820837"],
    [11,"5","Carina","EUR / l","0","0","0","0","2025-01-23","756.75","756.75","722","706.5","2025-01-23","1.0404","0.9611687812379854"],
    [12,"6","Težinska taksa  (1,00 €/t x X2 x D)","EUR / l","0","0","0","0","2025-01-24","753.5","753.5","729.5","711.25","2025-01-24","1.0472","0.9549274255156609"],
    [13,"7","Lučka taksa  (1,30 USD/t x X2 x D)","EUR / l","0.001","0.001","0.0011","0.0011",null,null,null,null,null,null,null,null],
    [14,"8","PDV  (21 % na  4+5+6+7+9+X4)","EUR / l","0.268","0.26","0.248","0.242",null,"762.175","762.175","746.15","730.75",null,null,"0.9681"],
    [15,"9","Akciza","EUR / l","0.549","0.549","0.44","0.43999999999999995",null,null,null,null,null,null,null,null],
    [16,"10","Naknada za izgradnju auto puta I finansiranje reprezentativnog sporta","EUR / l","0","0","0","0",null,null,null,null,null,null,null,null],
    [17,"11","Ekološka naknada","EUR / l","0","0","0","0",null,null,null,null,null,null,null,null],
    [18,"X3","Takse, porezi i naknade  (5 ÷ 11)","EUR / l","0.8180000000000001","0.81","0.6891","0.6830999999999999",null,null,null,null,null,null,null,null],
    [19,"12","Gubici","EUR / l","0.0011","0.0011","0.0011","0.0011",null,null,null,null,null,null,null,null],
    [20,"13","Prekrcaj","EUR / l","0.0014","0.0014","0.0015","0.0015",null,null,null,null,null,null,null,null],
    [21,"14","Kontrola i špedicija","EUR / l","0.0003","0.0003","0.0003","0.0003",null,null,null,null,null,null,null,null],
    [22,"15","Provizija banke  ( 1% na 4)","EUR / l","0.0061","0.0057","0.0062","0.0061",null,null,null,null,null,null,null,null],
    [23,"16","Troškovi distribucije","EUR / l","0.021","0.021","0.021","0.021",null,null,null,null,null,null,null,null],
    [24,"17","Troškovi maloprodaje","EUR / l","0.024","0.024","0.024","-",null,null,null,null,null,null,null,null],
    [25,"18","Bruto marža","EUR / l","0.063","0.063","0.064","0.076",null,null,null,null,null,null,null,null],
    [26,"X4","Gubici, troškovi i bruto marža  (12 ÷ 18)","EUR / l","0.1169","0.1165","0.11810000000000001","0.106",null,null,null,null,null,null,null,null],
    [27,"19","Maksimalna maloprodajna cijena  (4+X3+X4)","EUR / l","1.5419","1.4995","1.4272","1.3941000000000001",null,null,null,null,null,null,null,null],
    [28,"MP","Zaokružena maksimalna maloprodajna cijena","EUR / l","1.54","1.5","1.43","1.39",null,null,null,null,null,null,null,null],
    [29,"Trenutna MP cijena",null,"EUR / l","1.51","1.47","1.39","1.36",null,null,null,null,null,null,null,null],
    [30,"Razlika",null,"EUR / l","0.030000000000000027","0.030000000000000027","0.040000000000000036","0.029999999999999805",null,null,null,null,null,null,null,null]
]}
