_id unsafe_ obra_un_maloprodajnih_cijena_naftnih_derivata_17_11_2025_god unsafe__2 unsafe__3 unsafe__4 unsafe__5 unsafe__6 unsafe__7 unsafe__8 unsafe__9 unsafe__10 unsafe__11 unsafe__12 unsafe__13 unsafe__14 1 2 Obračunski elementi EUROSUPER 98 EUROSUPER 95 EURODIESEL LOŽ ULJE datum EUROSUPER 98 (Prem Unl 10ppm) EUROSUPER 95 (Prem Unl 10ppm) EURODIESEL (10 ppm ULSD) LOŽ ULJE (Gasoil 0,1%) datum USD kurs pr.kurs 3 1 Platt's European Marketscan USD / t 726.75 726.75 748.95 685.675 2025-11-17 746.5 746.5 782.25 713.25 2025-11-17 1.1593 0.8625894936599672 4 2 Premija USD / t 50 5 7.5 4.5 2025-11-18 740.25 740.25 811.25 741.75 2025-11-18 1.159 0.8628127696289905 5 X1 Prosjek srednjih cijena naftnih derivata sa premijom (1+2) USD / t 776.75 731.75 756.45 690.175 2025-11-19 731 731 803 732.25 2025-11-19 1.1583 0.86333419666753 6 X2 Prosjek prodajnih deviznih kurseva EUR / USD 0.8649 0.8649 0.8649 0.8649 2025-11-20 719.75 719.75 782.5 712.75 2025-11-20 1.1514 0.8685079034219212 7 3 Uvozna cijena po toni (X1 x X2) EUR / t 671.81 632.89 654.25 596.93 2025-11-21 711.5 711.5 747.75 678 2025-11-21 1.152 0.8680555555555556 8 rd Gustina konverzije naftnih derivata kg / l 0.772 0.772 0.85 0.85 2025-11-24 716.75 716.75 734.75 666.75 2025-11-24 1.1544 0.8662508662508662 9 D Gustina konverzije tona u litre (rd/1000) t / l 0.000772 0.000772 0.00085 0.00085 2025-11-25 708.75 708.75 715.25 652 2025-11-25 1.1551 0.8657259111765215 10 4 Uvozna cijena po litru (X1 x X2 x D) EUR / l 0.519 0.489 0.556 0.507 2025-11-26 718.5 718.5 698.5 643 2025-11-26 1.1577 0.8637816360024186 11 5 Carina EUR / l 0 0 0 0 2025-11-27 735.25 735.25 704.5 655.25 2025-11-27 1.1586 0.8631106507854306 12 6 Težinska taksa (1,00 €/t x X2 x D) EUR / l 0 0 0 0 2025-11-28 739.25 739.25 709.75 661.75 2025-11-28 1.1566 0.8646031471554556 13 7 Lučka taksa (1,30 USD/t x X2 x D) EUR / l 0.0009 0.0009 0.001 0.001 14 8 PDV (21 % na 4+5+6+7+9+X4) EUR / l 0.255 0.249 0.24 0.221 726.75 726.75 748.95 685.675 0.8649 15 9 Akciza EUR / l 0.549 0.549 0.44 0.43999999999999995 16 10 Naknada za obavezne rezerve naftnih derivata EUR / l 0.03 0.03 0.03 0 17 X3 Takse, porezi i naknade (5 ÷ 11) EUR / l 0.8349000000000001 0.8289000000000001 0.7110000000000001 0.6619999999999999 18 11 Gubici EUR / l 0.0000519 0.0000489 0.00005560000000000001 0.0000507 19 12 Prekrcaj EUR / l 0.0014 0.0025 0.0027 0.0027 20 13 Kontrola i špedicija EUR / l 0.0003 0.0003 0.0003 0.0003 21 14 Provizija banke ( 1% na 4) EUR / l 0.0052 0.0049 0.0056 0.0051 22 15 Troškovi distribucije EUR / l 0.021 0.021 0.021 0.021 23 16 Troškovi maloprodaje EUR / l 0.024 0.024 0.024 - 24 17 Bruto marža EUR / l 0.063 0.063 0.064 0.076 25 X4 Gubici, troškovi i bruto marža (12 ÷ 18) EUR / l 0.1149519 0.1157489 0.1176556 0.1051507 26 18 Maksimalna maloprodajna cijena (4+X3+X4) EUR / l 1.4688519000000002 1.4336489000000001 1.3846556 1.2741507 27 MP Zaokružena maksimalna maloprodajna cijena EUR / l 1.47 1.43 1.38 1.27 28 Trenutna MP cijena EUR / l 1.47 1.43 1.4 1.3 29 Razlika EUR / l 0 0 -0.020000000000000018 -0.030000000000000027