{
  "fields": [{"id":"_id","type":"int"},{"id":"unsafe_","type":"text","info":{"label":"OBRAČUN MALOPRODAJNIH CIJENA NAFTNIH DERIVATA 17.11.2025 god-01.12.2025 god."}},{"id":"obra_un_maloprodajnih_cijena_naftnih_derivata_17_11_2025_god","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__2","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__3","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__4","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__5","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__6","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__7","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__8","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__9","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__10","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__11","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__12","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__13","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__14","type":"text","info":{"label":"Unnamed Column"}}],
  "records": [
    [1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [2,null,"Obračunski elementi",null,"EUROSUPER 98","EUROSUPER 95","EURODIESEL","LOŽ ULJE","datum","EUROSUPER 98 (Prem Unl 10ppm)","EUROSUPER 95 (Prem Unl 10ppm)","EURODIESEL (10 ppm ULSD)","LOŽ ULJE (Gasoil 0,1%)","datum","USD kurs","pr.kurs"],
    [3,"1","Platt's European Marketscan","USD / t","726.75","726.75","748.95","685.675","2025-11-17","746.5","746.5","782.25","713.25","2025-11-17","1.1593","0.8625894936599672"],
    [4,"2","Premija","USD / t","50","5","7.5","4.5","2025-11-18","740.25","740.25","811.25","741.75","2025-11-18","1.159","0.8628127696289905"],
    [5,"X1","Prosjek srednjih cijena naftnih derivata sa premijom (1+2)","USD / t","776.75","731.75","756.45","690.175","2025-11-19","731","731","803","732.25","2025-11-19","1.1583","0.86333419666753"],
    [6,"X2","Prosjek prodajnih deviznih kurseva","EUR / USD","0.8649","0.8649","0.8649","0.8649","2025-11-20","719.75","719.75","782.5","712.75","2025-11-20","1.1514","0.8685079034219212"],
    [7,"3","Uvozna cijena po toni  (X1 x X2)","EUR / t","671.81","632.89","654.25","596.93","2025-11-21","711.5","711.5","747.75","678","2025-11-21","1.152","0.8680555555555556"],
    [8,"rd","Gustina konverzije naftnih derivata","kg / l","0.772","0.772","0.85","0.85","2025-11-24","716.75","716.75","734.75","666.75","2025-11-24","1.1544","0.8662508662508662"],
    [9,"D","Gustina konverzije tona u litre  (rd/1000)","t / l","0.000772","0.000772","0.00085","0.00085","2025-11-25","708.75","708.75","715.25","652","2025-11-25","1.1551","0.8657259111765215"],
    [10,"4","Uvozna cijena po litru  (X1 x X2 x D)","EUR / l","0.519","0.489","0.556","0.507","2025-11-26","718.5","718.5","698.5","643","2025-11-26","1.1577","0.8637816360024186"],
    [11,"5","Carina","EUR / l","0","0","0","0","2025-11-27","735.25","735.25","704.5","655.25","2025-11-27","1.1586","0.8631106507854306"],
    [12,"6","Težinska taksa  (1,00 €/t x X2 x D)","EUR / l","0","0","0","0","2025-11-28","739.25","739.25","709.75","661.75","2025-11-28","1.1566","0.8646031471554556"],
    [13,"7","Lučka taksa  (1,30 USD/t x X2 x D)","EUR / l","0.0009","0.0009","0.001","0.001",null,null,null,null,null,null,null,null],
    [14,"8","PDV  (21 % na  4+5+6+7+9+X4)","EUR / l","0.255","0.249","0.24","0.221",null,"726.75","726.75","748.95","685.675",null,null,"0.8649"],
    [15,"9","Akciza","EUR / l","0.549","0.549","0.44","0.43999999999999995",null,null,null,null,null,null,null,null],
    [16,"10","Naknada za obavezne rezerve naftnih derivata","EUR / l","0.03","0.03","0.03","0",null,null,null,null,null,null,null,null],
    [17,"X3","Takse, porezi i naknade  (5 ÷ 11)","EUR / l","0.8349000000000001","0.8289000000000001","0.7110000000000001","0.6619999999999999",null,null,null,null,null,null,null,null],
    [18,"11","Gubici","EUR / l","0.0000519","0.0000489","0.00005560000000000001","0.0000507",null,null,null,null,null,null,null,null],
    [19,"12","Prekrcaj","EUR / l","0.0014","0.0025","0.0027","0.0027",null,null,null,null,null,null,null,null],
    [20,"13","Kontrola i špedicija","EUR / l","0.0003","0.0003","0.0003","0.0003",null,null,null,null,null,null,null,null],
    [21,"14","Provizija banke  ( 1% na 4)","EUR / l","0.0052","0.0049","0.0056","0.0051",null,null,null,null,null,null,null,null],
    [22,"15","Troškovi distribucije","EUR / l","0.021","0.021","0.021","0.021",null,null,null,null,null,null,null,null],
    [23,"16","Troškovi maloprodaje","EUR / l","0.024","0.024","0.024","-",null,null,null,null,null,null,null,null],
    [24,"17","Bruto marža","EUR / l","0.063","0.063","0.064","0.076",null,null,null,null,null,null,null,null],
    [25,"X4","Gubici, troškovi i bruto marža  (12 ÷ 18)","EUR / l","0.1149519","0.1157489","0.1176556","0.1051507",null,null,null,null,null,null,null,null],
    [26,"18","Maksimalna maloprodajna cijena  (4+X3+X4)","EUR / l","1.4688519000000002","1.4336489000000001","1.3846556","1.2741507",null,null,null,null,null,null,null,null],
    [27,"MP","Zaokružena maksimalna maloprodajna cijena","EUR / l","1.47","1.43","1.38","1.27",null,null,null,null,null,null,null,null],
    [28,"Trenutna MP cijena",null,"EUR / l","1.47","1.43","1.4","1.3",null,null,null,null,null,null,null,null],
    [29,"Razlika",null,"EUR / l","0","0","-0.020000000000000018","-0.030000000000000027",null,null,null,null,null,null,null,null]
]}