_id unsafe_ obra_un_maloprodajnih_cijena_naftnih_derivata_21_10_2025_god unsafe__2 unsafe__3 unsafe__4 unsafe__5 unsafe__6 unsafe__7 unsafe__8 unsafe__9 unsafe__10 unsafe__11 unsafe__12 unsafe__13 unsafe__14 1 2 Obračunski elementi EUROSUPER 98 EUROSUPER 95 EURODIESEL LOŽ ULJE datum EUROSUPER 98 (Prem Unl 10ppm) EUROSUPER 95 (Prem Unl 10ppm) EURODIESEL (10 ppm ULSD) LOŽ ULJE (Gasoil 0,1%) datum USD kurs pr.kurs 3 1 Platt's European Marketscan USD / t 695.75 695.75 711.8 690.175 2025-10-20 666.5 666.5 653.25 639.75 2025-10-06 1.1655 0.858000858000858 4 2 Premija USD / t 50 5 7.5 4.5 2025-10-21 664.75 664.75 655.75 642.5 2025-10-07 1.1607 0.8615490652192642 5 X1 Prosjek srednjih cijena naftnih derivata sa premijom (1+2) USD / t 745.75 700.75 719.3 694.675 2025-10-22 677 677 673.25 657 2025-10-08 1.1587 0.8630361612151549 6 X2 Prosjek prodajnih deviznih kurseva EUR / USD 0.8616 0.8616 0.8616 0.8616 2025-10-23 708.5 708.5 722.25 703.5 2025-10-09 1.1593 0.8625894936599672 7 3 Uvozna cijena po toni (X1 x X2) EUR / t 642.54 603.77 619.75 598.53 2025-10-24 718 718 736.5 714.5 2025-10-10 1.1612 0.861178091629349 8 rd Gustina konverzije naftnih derivata kg / l 0.772 0.772 0.85 0.85 2025-10-27 712.75 712.75 750.75 730.25 2025-10-13 1.164 0.859106529209622 9 D Gustina konverzije tona u litre (rd/1000) t / l 0.000772 0.000772 0.00085 0.00085 2025-10-28 703.75 703.75 724 702 2025-10-14 1.163 0.8598452278589853 10 4 Uvozna cijena po litru (X1 x X2 x D) EUR / l 0.496 0.466 0.527 0.509 2025-10-29 711 711 734.25 705.5 2025-10-15 1.1636 0.8594018563080097 11 5 Carina EUR / l 0 0 0 0 2025-10-30 699.5 699.5 736.75 707.25 2025-10-16 1.155 0.8658008658008658 12 6 Težinska taksa (1,00 €/t x X2 x D) EUR / l 0 0 0 0 2025-10-31 695.75 695.75 731.25 699.5 2025-10-17 1.1554 0.8655011251514627 13 7 Lučka taksa (1,30 USD/t x X2 x D) EUR / l 0.0009 0.0009 0.001 0.001 14 8 PDV (21 % na 4+5+6+7+9+X4) EUR / l 0.25 0.244 0.234 0.222 695.75 695.75 711.8 690.175 0.8616 15 9 Akciza EUR / l 0.549 0.549 0.44 0.43999999999999995 16 10 Naknada za obavezne rezerve naftnih derivata EUR / l 0.03 0.03 0.03 0 17 X3 Takse, porezi i naknade (5 ÷ 11) EUR / l 0.8299000000000001 0.8239000000000001 0.7050000000000001 0.6629999999999999 18 11 Gubici EUR / l 0.0000496 0.0000466 0.00005270000000000001 0.0000509 19 12 Prekrcaj EUR / l 0.0014 0.0025 0.0027 0.0027 20 13 Kontrola i špedicija EUR / l 0.0003 0.0003 0.0003 0.0003 21 14 Provizija banke ( 1% na 4) EUR / l 0.005 0.0047 0.0053 0.0051 22 15 Troškovi distribucije EUR / l 0.021 0.021 0.021 0.021 23 16 Troškovi maloprodaje EUR / l 0.024 0.024 0.024 - 24 17 Bruto marža EUR / l 0.063 0.063 0.064 0.076 25 X4 Gubici, troškovi i bruto marža (12 ÷ 18) EUR / l 0.11474960000000001 0.1155466 0.1173527 0.10515089999999999 26 18 Maksimalna maloprodajna cijena (4+X3+X4) EUR / l 1.4406496 1.4054466 1.3493527000000003 1.2771508999999999 27 MP Zaokružena maksimalna maloprodajna cijena EUR / l 1.44 1.41 1.35 1.28 28 Trenutna MP cijena EUR / l 1.42 1.39 1.31 1.25 29 Razlika EUR / l 0.020000000000000018 0.020000000000000018 0.040000000000000036 0.030000000000000027