_id unsafe_ obra_un_maloprodajnih_cijena_naftnih_derivata_10_03_2025_24_ unsafe__2 unsafe__3 unsafe__4 unsafe__5 unsafe__6 unsafe__7 unsafe__8 unsafe__9 unsafe__10 unsafe__11 unsafe__12 unsafe__13 unsafe__14 1 2 Obračunski elementi EUROSUPER 98 EUROSUPER 95 EURODIESEL LOŽ ULJE datum EUROSUPER 98 (Prem Unl 10ppm) EUROSUPER 95 (Prem Unl 10ppm) EURODIESEL (10 ppm ULSD) LOŽ ULJE (Gasoil 0,1%) datum USD kurs pr.kurs 3 1 Platt's European Marketscan USD / t 696.625 696.625 666.275 662.9 2025-03-10 666.25 666.25 668 656.25 2025-03-10 1.0845 0.9220839096357768 4 2 Premija USD / t 50 5 7.5 4.5 2025-03-11 673.5 673.5 672 660 2025-03-11 1.0912 0.9164222873900294 5 X1 Prosjek srednjih cijena naftnih derivata sa premijom (1+2) USD / t 746.625 701.625 673.775 667.4 2025-03-12 697.25 697.25 672 662.75 2025-03-12 1.0886 0.9186110600771633 6 X2 Prosjek prodajnih deviznih kurseva EUR / USD 0.9196 0.9196 0.9196 0.9196 2025-03-13 694.75 694.75 661.25 659 2025-03-13 1.083 0.9233610341643583 7 3 Uvozna cijena po toni (X1 x X2) EUR / t 686.6 645.21 619.6 613.74 2025-03-14 695.5 695.5 656 655.5 2025-03-14 1.0889 0.918357975939021 8 rd Gustina konverzije naftnih derivata kg / l 0.772 0.772 0.85 0.85 2025-03-17 708.75 708.75 662.75 662.75 2025-03-17 1.0903 0.9171787581399614 9 D Gustina konverzije tona u litre (rd/1000) t / l 0.000772 0.000772 0.00085 0.00085 2025-03-18 702.25 702.25 660 660 2025-03-18 1.0918 0.9159186664224216 10 4 Uvozna cijena po litru (X1 x X2 x D) EUR / l 0.53 0.498 0.527 0.522 2025-03-19 704.25 704.25 663.75 663.75 2025-03-19 1.0897 0.9176837661741765 11 5 Carina EUR / l 0 0 0 0 2025-03-20 708.75 708.75 672.25 673.75 2025-03-20 1.0833 0.9231053263177329 12 6 Težinska taksa (1,00 €/t x X2 x D) EUR / l 0 0 0 0 2025-03-21 715 715 674.75 675.25 2025-03-21 1.0827 0.9236 13 7 Lučka taksa (1,30 USD/t x X2 x D) EUR / l 0.0009 0.0009 0.001 0.001 14 8 PDV (21 % na 4+5+6+7+9+X4) EUR / l 0.257 0.251 0.234 0.224 696.625 696.625 666.275 662.9 0.9196 15 9 Akciza EUR / l 0.549 0.549 0.44 0.43999999999999995 16 10 Naknada za obavezne rezerve naftnih derivata EUR / l 0.03 0.03 0.03 0 17 X3 Takse, porezi i naknade (5 ÷ 11) EUR / l 0.8369000000000001 0.8309000000000001 0.7050000000000001 0.6649999999999999 18 11 Gubici EUR / l 0.000053 0.0000498 0.00005270000000000001 0.00005220000000000001 19 12 Prekrcaj EUR / l 0.0014 0.0025 0.0027 0.0027 20 13 Kontrola i špedicija EUR / l 0.0003 0.0003 0.0003 0.0003 21 14 Provizija banke ( 1% na 4) EUR / l 0.0053 0.005 0.0053 0.0052 22 15 Troškovi distribucije EUR / l 0.021 0.021 0.021 0.021 23 16 Troškovi maloprodaje EUR / l 0.024 0.024 0.024 - 24 17 Bruto marža EUR / l 0.063 0.063 0.064 0.076 25 X4 Gubici, troškovi i bruto marža (12 ÷ 18) EUR / l 0.115053 0.1158498 0.1173527 0.10525219999999999 26 18 Maksimalna maloprodajna cijena (4+X3+X4) EUR / l 1.4819530000000003 1.4447497999999999 1.3493527000000003 1.2922521999999999 27 MP Zaokružena maksimalna maloprodajna cijena EUR / l 1.48 1.44 1.35 1.29 28 Trenutna MP cijena EUR / l 1.5 1.46 1.39 1.33 29 Razlika EUR / l -0.020000000000000018 -0.020000000000000018 -0.039999999999999813 -0.040000000000000036