_id unsafe_ obra_un_maloprodajnih_cijena_naftnih_derivata_30_06_2025_14_ unsafe__2 unsafe__3 unsafe__4 unsafe__5 unsafe__6 unsafe__7 unsafe__8 unsafe__9 unsafe__10 unsafe__11 unsafe__12 unsafe__13 unsafe__14 1 2 Obračunski elementi EUROSUPER 98 EUROSUPER 95 EURODIESEL LOŽ ULJE datum EUROSUPER 98 (Prem Unl 10ppm) EUROSUPER 95 (Prem Unl 10ppm) EURODIESEL (10 ppm ULSD) LOŽ ULJE (Gasoil 0,1%) datum USD kurs pr.kurs 3 1 Platt's European Marketscan USD / t 719.85 719.85 737.175 729.925 2025-06-30 698 698 693.25 685.75 2025-06-30 1.172 0.8532423208191127 4 2 Premija USD / t 50 5 7.5 4.5 2025-07-01 701 701 709.75 699.75 2025-07-01 1.181 0.8467400508044031 5 X1 Prosjek srednjih cijena naftnih derivata sa premijom (1+2) USD / t 769.85 724.85 744.675 734.425 2025-07-02 708.25 708.25 725.5 722 2025-07-02 1.1755 0.8507018290089324 6 X2 Prosjek prodajnih deviznih kurseva EUR / USD 0.852 0.852 0.852 0.852 2025-07-03 712.5 712.5 737.25 735.75 2025-07-03 1.1782 0.8487523340689187 7 3 Uvozna cijena po toni (X1 x X2) EUR / t 655.91 617.57 634.46 625.73 2025-07-04 719.5 719.5 751.75 752 2025-07-04 1.1767 0.8498342823149485 8 rd Gustina konverzije naftnih derivata kg / l 0.772 0.772 0.85 0.85 2025-07-07 726.5 726.5 735.25 746.5 2025-07-07 1.1728 0.8526603001364256 9 D Gustina konverzije tona u litre (rd/1000) t / l 0.000772 0.000772 0.00085 0.00085 2025-07-08 739 739 753.5 739.25 2025-07-08 1.1718 0.8533879501621437 10 4 Uvozna cijena po litru (X1 x X2 x D) EUR / l 0.506 0.477 0.539 0.532 2025-07-09 739.5 739.5 752.25 732.75 2025-07-09 1.1698 0.8548469823901522 11 5 Carina EUR / l 0 0 0 0 2025-07-10 723 723 748.25 730.75 2025-07-10 1.1709 0.8540438978563498 12 6 Težinska taksa (1,00 €/t x X2 x D) EUR / l 0 0 0 0 2025-07-11 731.25 731.25 765 754.75 2025-07-11 1.1683 0.8559445347941455 13 7 Lučka taksa (1,30 USD/t x X2 x D) EUR / l 0.0009 0.0009 0.0009 0.0009 14 8 PDV (21 % na 4+5+6+7+9+X4) EUR / l 0.252 0.246 0.237 0.226 719.85 719.85 737.175 729.925 0.852 15 9 Akciza EUR / l 0.549 0.549 0.44 0.43999999999999995 16 10 Naknada za obavezne rezerve naftnih derivata EUR / l 0.03 0.03 0.03 0 17 X3 Takse, porezi i naknade (5 ÷ 11) EUR / l 0.8319000000000001 0.8259000000000001 0.7079 0.6668999999999999 18 11 Gubici EUR / l 0.000050600000000000003 0.0000477 0.00005390000000000001 0.0000532 19 12 Prekrcaj EUR / l 0.0014 0.0025 0.0027 0.0027 20 13 Kontrola i špedicija EUR / l 0.0003 0.0003 0.0003 0.0003 21 14 Provizija banke ( 1% na 4) EUR / l 0.0051 0.0048 0.0054 0.0053 22 15 Troškovi distribucije EUR / l 0.021 0.021 0.021 0.021 23 16 Troškovi maloprodaje EUR / l 0.024 0.024 0.024 - 24 17 Bruto marža EUR / l 0.063 0.063 0.064 0.076 25 X4 Gubici, troškovi i bruto marža (12 ÷ 18) EUR / l 0.1148506 0.1156477 0.1174539 0.10535320000000001 26 18 Maksimalna maloprodajna cijena (4+X3+X4) EUR / l 1.4527506000000001 1.4185477000000002 1.3643539000000002 1.3042532 27 MP Zaokružena maksimalna maloprodajna cijena EUR / l 1.45 1.42 1.36 1.3 28 Trenutna MP cijena EUR / l 1.49 1.45 1.38 1.31 29 Razlika EUR / l -0.040000000000000036 -0.030000000000000027 -0.019999999999999796 -0.010000000000000009