{
  "fields": [{"id":"_id","type":"int"},{"id":"unsafe_","type":"text","info":{"label":"OBRAČUN MALOPRODAJNIH CIJENA NAFTNIH DERIVATA 29.01.2025 god.-12.01.2026 god"}},{"id":"obra_un_maloprodajnih_cijena_naftnih_derivata_29_01_2025_god","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__2","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__3","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__4","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__5","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__6","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__7","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__8","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__9","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__10","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__11","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__12","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__13","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__14","type":"text","info":{"label":"Unnamed Column"}}],
  "records": [
    [1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [2,null,"Obračunski elementi",null,"EUROSUPER 98","EUROSUPER 95","EURODIESEL","LOŽ ULJE","datum","EUROSUPER 98 (Prem Unl 10ppm)","EUROSUPER 95 (Prem Unl 10ppm)","EURODIESEL (10 ppm ULSD)","LOŽ ULJE (Gasoil 0,1%)","datum","USD kurs","pr.kurs"],
    [3,"1","Platt's European Marketscan","USD / t","634.2222222222222","634.2222222222222","630.3611111111111","618.3333333333334","2026-12-29","640.25","640.25","637.25","619","2026-12-29","1.1766","0.8499065102838687"],
    [4,"2","Premija","USD / t","50","5","7.5","4.5","2026-12-30","639","639","640.75","626.5","2026-12-30","1.1757","0.8505571149102662"],
    [5,"X1","Prosjek srednjih cijena naftnih derivata sa premijom (1+2)","USD / t","684.2222222222222","639.2222222222222","637.8611111111111","622.8333333333334","2026-12-31","637.75","637.75","634.75","620.5","2026-12-31","1.175","0.851063829787234"],
    [6,"X2","Prosjek prodajnih deviznih kurseva","EUR / USD","0.8536","0.8536","0.8536","0.8536","2026-01-01",null,"NEMA PLATT*S-a",null,null,"2026-01-01",null,"New Years Day Holiday"],
    [7,"3","Uvozna cijena po toni  (X1 x X2)","EUR / t","584.05","545.64","544.48","531.65","2026-01-02","622.25","622.25","621.25","609","2026-01-02",null,"New Years Day Holiday"],
    [8,"rd","Gustina konverzije naftnih derivata","kg / l","0.772","0.772","0.85","0.85","2026-01-05","628.5","628.5","632.75","622.75","2026-01-05","1.1664","0.8573388203017832"],
    [9,"D","Gustina konverzije tona u litre  (rd/1000)","t / l","0.000772","0.000772","0.00085","0.00085","2026-01-06","630","630","625.5","615.75","2026-01-06",null,"Holiday"],
    [10,"4","Uvozna cijena po litru  (X1 x X2 x D)","EUR / l","0.451","0.421","0.463","0.452","2026-01-07","620.25","620.25","612.5","602.5","2026-01-07",null,"Holiday"],
    [11,"5","Carina","EUR / l","0","0","0","0","2026-01-08","635.75","635.75","622.25","613.5","2026-01-08",null,"Holiday"],
    [12,"6","Težinska taksa  (1,00 €/t x X2 x D)","EUR / l","0","0","0","0","2026-01-09","654.25","654.25","646.25","635.5","2026-01-09","1.1642","0.8589589417625838"],
    [13,"7","Lučka taksa  (1,30 USD/t x X2 x D)","EUR / l","0.0009","0.0009","0.0009","0.0009",null,null,null,null,null,null,null,null],
    [14,"8","PDV  (21 % na  4+5+6+7+9+X4)","EUR / l","0.24","0.234","0.221","0.209",null,"634.2222222222222","634.2222222222222","630.3611111111111","618.3333333333334",null,null,"0.8536"],
    [15,"9","Akciza","EUR / l","0.549","0.549","0.44","0.43999999999999995",null,null,null,null,null,null,null,null],
    [16,"10","Naknada za obavezne rezerve naftnih derivata","EUR / l","0.03","0.03","0.03","0",null,null,null,null,null,null,null,null],
    [17,"X3","Takse, porezi i naknade  (5 ÷ 11)","EUR / l","0.8199000000000001","0.8139000000000001","0.6919000000000001","0.6498999999999999",null,null,null,null,null,null,null,null],
    [18,"11","Gubici","EUR / l","0.0000451","0.0000421","0.00004630000000000001","0.00004520000000000001",null,null,null,null,null,null,null,null],
    [19,"12","Prekrcaj","EUR / l","0.0014","0.0025","0.0027","0.0027",null,null,null,null,null,null,null,null],
    [20,"13","Kontrola i špedicija","EUR / l","0.0003","0.0003","0.0003","0.0003",null,null,null,null,null,null,null,null],
    [21,"14","Provizija banke  ( 1% na 4)","EUR / l","0.0045","0.0042","0.0046","0.0045",null,null,null,null,null,null,null,null],
    [22,"15","Troškovi distribucije","EUR / l","0.021","0.021","0.021","0.021",null,null,null,null,null,null,null,null],
    [23,"16","Troškovi maloprodaje","EUR / l","0.024","0.024","0.024","-",null,null,null,null,null,null,null,null],
    [24,"17","Bruto marža","EUR / l","0.063","0.063","0.064","0.076",null,null,null,null,null,null,null,null],
    [25,"X4","Gubici, troškovi i bruto marža  (12 ÷ 18)","EUR / l","0.1142451","0.11504210000000001","0.11664630000000001","0.1045452",null,null,null,null,null,null,null,null],
    [26,"18","Maksimalna maloprodajna cijena  (4+X3+X4)","EUR / l","1.3851451000000001","1.3499421","1.2715463","1.2064451999999999",null,null,null,null,null,null,null,null],
    [27,"MP","Zaokružena maksimalna maloprodajna cijena","EUR / l","1.39","1.35","1.27","1.21",null,null,null,null,null,null,null,null],
    [28,"Trenutna MP cijena",null,"EUR / l","1.39","1.35","1.27","1.2",null,null,null,null,null,null,null,null],
    [29,"Razlika",null,"EUR / l","0","0","0","0.010000000000000009",null,null,null,null,null,null,null,null]
]}