_id unsafe_ obra_un_maloprodajnih_cijena_naftnih_derivata_10_02_2025_24_ unsafe__2 unsafe__3 unsafe__4 unsafe__5 unsafe__6 unsafe__7 unsafe__8 unsafe__9 unsafe__10 unsafe__11 unsafe__12 unsafe__13 unsafe__14 1 2 Obračunski elementi EUROSUPER 98 EUROSUPER 95 EURODIESEL LOŽ ULJE datum EUROSUPER 98 (Prem Unl 10ppm) EUROSUPER 95 (Prem Unl 10ppm) EURODIESEL (10 ppm ULSD) LOŽ ULJE (Gasoil 0,1%) datum USD kurs pr.kurs 3 1 Platt's European Marketscan USD / t 751.25 751.2 731.2 722.15 2025-02-10 761.25 761.25 728.5 718.25 2025-02-10 1.032 0.9689922480620154 4 2 Premija USD / t 50 5 7.5 4.5 2025-02-11 769.75 769.25 742.25 732.75 2025-02-11 1.0324 0.9686168151879117 5 X1 Prosjek srednjih cijena naftnih derivata sa premijom (1+2) USD / t 801.25 756.2 738.7 726.65 2025-02-12 750 750 736.75 728 2025-02-12 1.037 0.9643201542912248 6 X2 Prosjek prodajnih deviznih kurseva EUR / USD 0.9602 0.9602 0.9602 0.9602 2025-02-13 742.75 742.75 721.25 713.5 2025-02-13 1.039 0.9624639076034649 7 3 Uvozna cijena po toni (X1 x X2) EUR / t 769.36 726.1 709.3 697.73 2025-02-14 748.25 748.25 726.25 717 2025-02-14 1.0478 0.954380606986066 8 rd Gustina konverzije naftnih derivata kg / l 0.772 0.772 0.85 0.85 2025-02-17 754 754 723.25 714 2025-02-17 1.0473 0.9548362455838825 9 D Gustina konverzije tona u litre (rd/1000) t / l 0.000772 0.000772 0.00085 0.00085 2025-02-18 749.25 749.25 729.25 721 2025-02-18 1.0447 0.9572125969177755 10 4 Uvozna cijena po litru (X1 x X2 x D) EUR / l 0.594 0.561 0.603 0.593 2025-02-19 751.5 751.5 733.75 725.25 2025-02-19 1.0434 0.9584052137243626 11 5 Carina EUR / l 0 0 0 0 2025-02-20 750 750 743.75 735 2025-02-20 1.0443 0.9575792396820837 12 6 Težinska taksa (1,00 €/t x X2 x D) EUR / l 0 0 0 0 2025-02-21 735.75 735.75 727 716.75 2025-02-21 1.0465 0.9555661729574774 13 7 Lučka taksa (1,30 USD/t x X2 x D) EUR / l 0.001 0.001 0.0011 0.0011 14 8 PDV (21 % na 4+5+6+7+9+X4) EUR / l 0.271 0.264 0.25 0.239 751.25 751.2 731.2 722.15 0.9602 15 9 Akciza EUR / l 0.549 0.549 0.44 0.43999999999999995 16 10 Naknada za obavezne rezerve naftnih derivata EUR / l 0.03 0.03 0.03 0 17 X3 Takse, porezi i naknade (5 ÷ 11) EUR / l 0.8510000000000001 0.8440000000000001 0.7211000000000001 0.6800999999999999 18 11 Gubici EUR / l 0.0000594 0.0000561 0.000060299999999999995 0.0000593 19 12 Prekrcaj EUR / l 0.0014 0.0025 0.0027 0.0027 20 13 Kontrola i špedicija EUR / l 0.0003 0.0003 0.0003 0.0003 21 14 Provizija banke ( 1% na 4) EUR / l 0.0059 0.0056 0.006 0.0059 22 15 Troškovi distribucije EUR / l 0.021 0.021 0.021 0.021 23 16 Troškovi maloprodaje EUR / l 0.024 0.024 0.024 - 24 17 Bruto marža EUR / l 0.063 0.063 0.064 0.076 25 X4 Gubici, troškovi i bruto marža (12 ÷ 18) EUR / l 0.1156594 0.1164561 0.1180603 0.1059593 26 18 Maksimalna maloprodajna cijena (4+X3+X4) EUR / l 1.5606594 1.5214561000000002 1.4421603 1.3790593 27 MP Zaokružena maksimalna maloprodajna cijena EUR / l 1.56 1.52 1.44 1.38 28 Trenutna MP cijena EUR / l 1.56 1.52 1.43 1.36 29 Razlika EUR / l 0 0 0.010000000000000009 0.019999999999999796