_id unsafe_ obra_un_maloprodajnih_cijena_naftnih_derivata_09_03_2026_god unsafe__2 unsafe__3 unsafe__4 unsafe__5 unsafe__6 unsafe__7 unsafe__8 unsafe__9 unsafe__10 unsafe__11 unsafe__12 unsafe__13 unsafe__14 1 2 Obračunski elementi EUROSUPER 98 EUROSUPER 95 EURODIESEL LOŽ ULJE datum EUROSUPER 98 (Prem Unl 10ppm) EUROSUPER 95 (Prem Unl 10ppm) EURODIESEL (10 ppm ULSD) LOŽ ULJE (Gasoil 0,1%) datum USD kurs pr.kurs 3 1 Platt's European Marketscan USD / t 1037.425 1037.425 1244.225 1184.15 2026-03-09 979.5 979.5 1172 1104.75 2026-03-09 1.1555 0.8654262224145391 4 2 Premija USD / t 50 5 7.5 4.5 2026-03-10 908.25 908.25 1057.25 1014.5 2026-03-10 1.1641 0.8590327291469806 5 X1 Prosjek srednjih cijena naftnih derivata sa premijom (1+2) USD / t 1087.425 1042.425 1251.725 1188.65 2026-03-11 952.75 952.75 1123 1079 2026-03-11 1.1581 0.8634832915983076 6 X2 Prosjek prodajnih deviznih kurseva EUR / USD 0.8669 0.8669 0.8669 0.8669 2026-03-12 1004.25 1004.25 1206.25 1159.25 2026-03-12 1.1547 0.8660258075690656 7 3 Uvozna cijena po toni (X1 x X2) EUR / t 942.69 903.68 1085.12 1030.44 2026-03-13 1030.75 1030.75 1208.25 1163 2026-03-13 1.1476 0.871383757406762 8 rd Gustina konverzije naftnih derivata kg / l 0.772 0.772 0.85 0.85 2026-03-16 1054.25 1054.25 1224.5 1181.5 2026-03-16 1.1478 0.8712319219376199 9 D Gustina konverzije tona u litre (rd/1000) t / l 0.000772 0.000772 0.00085 0.00085 2026-03-17 1053 1053 1216.5 1181.75 2026-03-17 1.1531 0.8672274737663689 10 4 Uvozna cijena po litru (X1 x X2 x D) EUR / l 0.728 0.698 0.922 0.876 2026-03-18 1109 1109 1328.25 1269.25 2026-03-18 1.15 0.8695652173913044 11 5 Carina EUR / l 0 0 0 0 2026-03-19 1141 1141 1435.5 1336 2026-03-19 1.1489 0.8703977717817042 12 6 Težinska taksa (1,00 €/t x X2 x D) EUR / l 0 0 0 0 2026-03-20 1141.5 1141.5 1470.75 1352.5 2026-03-20 1.1555 0.8654262224145391 13 7 Lučka taksa (1,30 USD/t x X2 x D) EUR / l 0.0009 0.0009 0.001 0.001 14 8 PDV (21 % na 4+5+6+7+9+X4) EUR / l 0.27 0.264 0.272 0.299 1037.425 1037.425 1244.225 1184.15 0.8669 15 9 Akciza EUR / l 0.412 0.412 0.22 0.43999999999999995 16 10 Naknada za obavezne rezerve naftnih derivata EUR / l 0.03 0.03 0.03 0 17 X3 Takse, porezi i naknade (5 ÷ 11) EUR / l 0.7129000000000001 0.7069000000000001 0.523 0.74 18 11 Gubici EUR / l 0.0000728 0.0000698 0.0000922 0.0000876 19 12 Prekrcaj EUR / l 0.0014 0.0025 0.0027 0.0027 20 13 Kontrola i špedicija EUR / l 0.0003 0.0003 0.0003 0.0003 21 14 Provizija banke ( 1% na 4) EUR / l 0.0073 0.007 0.0092 0.0088 22 15 Troškovi distribucije EUR / l 0.021 0.021 0.021 0.021 23 16 Troškovi maloprodaje EUR / l 0.024 0.024 0.024 - 24 17 Bruto marža EUR / l 0.063 0.063 0.064 0.076 25 X4 Gubici, troškovi i bruto marža (12 ÷ 18) EUR / l 0.1170728 0.1178698 0.1212922 0.1088876 26 18 Maksimalna maloprodajna cijena (4+X3+X4) EUR / l 1.5579728000000002 1.5227698 1.5662922000000001 1.7248876000000002 27 MP Zaokružena maksimalna maloprodajna cijena EUR / l 1.56 1.52 1.57 1.72 28 Trenutna MP cijena EUR / l 1.5 1.47 1.5 1.42 29 Razlika EUR / l 0.06000000000000005 0.050000000000000044 0.07000000000000006 0.30000000000000004