{
  "fields": [{"id":"_id","type":"int"},{"id":"unsafe_","type":"text","info":{"label":"OBRAČUN MALOPRODAJNIH CIJENA NAFTNIH DERIVATA 09.03.2026 god.-23.03.2026 god."}},{"id":"obra_un_maloprodajnih_cijena_naftnih_derivata_09_03_2026_god","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__2","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__3","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__4","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__5","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__6","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__7","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__8","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__9","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__10","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__11","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__12","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__13","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__14","type":"text","info":{"label":"Unnamed Column"}}],
  "records": [
    [1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [2,null,"Obračunski elementi",null,"EUROSUPER 98","EUROSUPER 95","EURODIESEL","LOŽ ULJE","datum","EUROSUPER 98 (Prem Unl 10ppm)","EUROSUPER 95 (Prem Unl 10ppm)","EURODIESEL (10 ppm ULSD)","LOŽ ULJE (Gasoil 0,1%)","datum","USD kurs","pr.kurs"],
    [3,"1","Platt's European Marketscan","USD / t","1037.425","1037.425","1244.225","1184.15","2026-03-09","979.5","979.5","1172","1104.75","2026-03-09","1.1555","0.8654262224145391"],
    [4,"2","Premija","USD / t","50","5","7.5","4.5","2026-03-10","908.25","908.25","1057.25","1014.5","2026-03-10","1.1641","0.8590327291469806"],
    [5,"X1","Prosjek srednjih cijena naftnih derivata sa premijom (1+2)","USD / t","1087.425","1042.425","1251.725","1188.65","2026-03-11","952.75","952.75","1123","1079","2026-03-11","1.1581","0.8634832915983076"],
    [6,"X2","Prosjek prodajnih deviznih kurseva","EUR / USD","0.8669","0.8669","0.8669","0.8669","2026-03-12","1004.25","1004.25","1206.25","1159.25","2026-03-12","1.1547","0.8660258075690656"],
    [7,"3","Uvozna cijena po toni  (X1 x X2)","EUR / t","942.69","903.68","1085.12","1030.44","2026-03-13","1030.75","1030.75","1208.25","1163","2026-03-13","1.1476","0.871383757406762"],
    [8,"rd","Gustina konverzije naftnih derivata","kg / l","0.772","0.772","0.85","0.85","2026-03-16","1054.25","1054.25","1224.5","1181.5","2026-03-16","1.1478","0.8712319219376199"],
    [9,"D","Gustina konverzije tona u litre  (rd/1000)","t / l","0.000772","0.000772","0.00085","0.00085","2026-03-17","1053","1053","1216.5","1181.75","2026-03-17","1.1531","0.8672274737663689"],
    [10,"4","Uvozna cijena po litru  (X1 x X2 x D)","EUR / l","0.728","0.698","0.922","0.876","2026-03-18","1109","1109","1328.25","1269.25","2026-03-18","1.15","0.8695652173913044"],
    [11,"5","Carina","EUR / l","0","0","0","0","2026-03-19","1141","1141","1435.5","1336","2026-03-19","1.1489","0.8703977717817042"],
    [12,"6","Težinska taksa  (1,00 €/t x X2 x D)","EUR / l","0","0","0","0","2026-03-20","1141.5","1141.5","1470.75","1352.5","2026-03-20","1.1555","0.8654262224145391"],
    [13,"7","Lučka taksa  (1,30 USD/t x X2 x D)","EUR / l","0.0009","0.0009","0.001","0.001",null,null,null,null,null,null,null,null],
    [14,"8","PDV  (21 % na  4+5+6+7+9+X4)","EUR / l","0.27","0.264","0.272","0.299",null,"1037.425","1037.425","1244.225","1184.15",null,null,"0.8669"],
    [15,"9","Akciza","EUR / l","0.412","0.412","0.22","0.43999999999999995",null,null,null,null,null,null,null,null],
    [16,"10","Naknada za obavezne rezerve naftnih derivata","EUR / l","0.03","0.03","0.03","0",null,null,null,null,null,null,null,null],
    [17,"X3","Takse, porezi i naknade  (5 ÷ 11)","EUR / l","0.7129000000000001","0.7069000000000001","0.523","0.74",null,null,null,null,null,null,null,null],
    [18,"11","Gubici","EUR / l","0.0000728","0.0000698","0.0000922","0.0000876",null,null,null,null,null,null,null,null],
    [19,"12","Prekrcaj","EUR / l","0.0014","0.0025","0.0027","0.0027",null,null,null,null,null,null,null,null],
    [20,"13","Kontrola i špedicija","EUR / l","0.0003","0.0003","0.0003","0.0003",null,null,null,null,null,null,null,null],
    [21,"14","Provizija banke  ( 1% na 4)","EUR / l","0.0073","0.007","0.0092","0.0088",null,null,null,null,null,null,null,null],
    [22,"15","Troškovi distribucije","EUR / l","0.021","0.021","0.021","0.021",null,null,null,null,null,null,null,null],
    [23,"16","Troškovi maloprodaje","EUR / l","0.024","0.024","0.024","-",null,null,null,null,null,null,null,null],
    [24,"17","Bruto marža","EUR / l","0.063","0.063","0.064","0.076",null,null,null,null,null,null,null,null],
    [25,"X4","Gubici, troškovi i bruto marža  (12 ÷ 18)","EUR / l","0.1170728","0.1178698","0.1212922","0.1088876",null,null,null,null,null,null,null,null],
    [26,"18","Maksimalna maloprodajna cijena  (4+X3+X4)","EUR / l","1.5579728000000002","1.5227698","1.5662922000000001","1.7248876000000002",null,null,null,null,null,null,null,null],
    [27,"MP","Zaokružena maksimalna maloprodajna cijena","EUR / l","1.56","1.52","1.57","1.72",null,null,null,null,null,null,null,null],
    [28,"Trenutna MP cijena",null,"EUR / l","1.5","1.47","1.5","1.42",null,null,null,null,null,null,null,null],
    [29,"Razlika",null,"EUR / l","0.06000000000000005","0.050000000000000044","0.07000000000000006","0.30000000000000004",null,null,null,null,null,null,null,null]
]}