_id redni_br_ Obračunski elementi unsafe_ EUROSUPER 98 EUROSUPER 95 EURODIESEL LOŽ ULJE datum eurosuper_98__prem_unl_10ppm_ eurosuper_95__prem_unl_10ppm_ eurodiesel__10_ppm_ulsd_ lo__ulje__gasoil_0_1__ datum_2 USD kurs pr_kurs 1 1 Platt's European Marketscan USD / t 731.3611111111111 731.3611111111111 709.3611111111111 697.3333333333334 2025-12-30T00:00:00 711.75 711.75 699 683.75 2025-12-30T00:00:00 1.0444 0.9574875526618154 2 2 Premija USD / t 50 5 7.5 4.5 2025-12-31T00:00:00 715 715 701.25 689.75 2025-12-31T00:00:00 1.0389 0.9625565501973241 3 X1 Prosjek srednjih cijena naftnih derivata sa premijom (1+2) USD / t 781.3611111111111 736.3611111111111 716.8611111111111 701.8333333333334 2025-01-02T00:00:00 735 735 715.25 704 2025-01-02T00:00:00 1.0299 0.9709680551509855 4 X2 Prosjek prodajnih deviznih kurseva EUR / USD 0.9664 0.9664 0.9664 0.9664 2025-01-03T00:00:00 737 737 708.25 696.5 2025-01-03T00:00:00 1.0305 0.970402717127608 5 3 Uvozna cijena po toni (X1 x X2) EUR / t 755.11 711.62 692.77 678.25 2025-01-06T00:00:00 739.5 739.5 709 698 2025-01-06T00:00:00 1.0304 0.9704968944099379 6 rd Gustina konverzije naftnih derivata kg / l 0.772 0.772 0.85 0.85 2025-01-07T00:00:00 736.25 736.25 707 697 2025-01-07T00:00:00 Div0 7 D Gustina konverzije tona u litre (rd/1000) t / l 0.000772 0.000772 0.00085 0.00085 2025-01-08T00:00:00 727 727 696.75 686 2025-01-08T00:00:00 8 4 Uvozna cijena po litru (X1 x X2 x D) EUR / l 0.583 0.549 0.589 0.577 2025-01-09T00:00:00 735.25 735.25 712 699.25 2025-01-09T00:00:00 Div0 9 5 Carina EUR / l 0 0 0 0 2025-01-10T00:00:00 745.5 745.5 735.75 721.75 2025-01-10T00:00:00 Div0 10 6 Težinska taksa (1,00 €/t x X2 x D) EUR / l 0 0 0 0 11 7 Lučka taksa (1,30 USD/t x X2 x D) EUR / l 0.001 0.001 0.0011 0.0011 12 8 PDV (21 % na 4+5+6+7+9+X4) EUR / l 0.262 0.255 0.241 0.236 731.3611111111111 731.3611111111111 709.3611111111111 697.3333333333334 0.9664 13 9 Akciza EUR / l 0.549 0.549 0.44 0.43999999999999995 14 10 Naknada za izgradnju auto puta I finansiranje reprezentativnog sporta EUR / l 0 0 0 0 15 11 Ekološka naknada EUR / l 0 0 0 0 16 X3 Takse, porezi i naknade (5 ÷ 11) EUR / l 0.812 0.805 0.6820999999999999 0.6770999999999999 17 12 Gubici EUR / l 0.0011 0.0011 0.0011 0.0011 18 13 Prekrcaj EUR / l 0.0014 0.0014 0.0015 0.0015 19 14 Kontrola i špedicija EUR / l 0.0003 0.0003 0.0003 0.0003 20 15 Provizija banke ( 1% na 4) EUR / l 0.0058 0.0055 0.0059 0.0058 21 16 Troškovi distribucije EUR / l 0.021 0.021 0.021 0.021 22 17 Troškovi maloprodaje EUR / l 0.024 0.024 0.024 - 23 18 Bruto marža EUR / l 0.063 0.063 0.064 0.076 24 X4 Gubici, troškovi i bruto marža (12 ÷ 18) EUR / l 0.11660000000000001 0.1163 0.1178 0.1057 25 19 Maksimalna maloprodajna cijena (4+X3+X4) EUR / l 1.5116 1.4703000000000002 1.3888999999999998 1.3597999999999997 26 MP Zaokružena maksimalna maloprodajna cijena EUR / l 1.51 1.47 1.39 1.36 27 Trenutna MP cijena EUR / l 1.48 1.44 1.36 1.33 28 Razlika EUR / l 0.030000000000000027 0.030000000000000027 0.029999999999999805 0.030000000000000027