{
  "fields": [{"id":"_id","type":"int"},{"id":"unsafe_","type":"text","info":{"label":"OBRAČUN MALOPRODAJNIH CIJENA NAFTNIH DERIVATA 19.05.2025-02.06.2025"}},{"id":"obra_un_maloprodajnih_cijena_naftnih_derivata_19_05_2025_02_","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__2","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__3","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__4","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__5","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__6","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__7","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__8","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__9","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__10","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__11","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__12","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__13","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__14","type":"text","info":{"label":"Unnamed Column"}}],
  "records": [
    [1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [2,null,"Obračunski elementi",null,"EUROSUPER 98","EUROSUPER 95","EURODIESEL","LOŽ ULJE","datum","EUROSUPER 98 (Prem Unl 10ppm)","EUROSUPER 95 (Prem Unl 10ppm)","EURODIESEL (10 ppm ULSD)","LOŽ ULJE (Gasoil 0,1%)","datum","USD kurs","pr.kurs"],
    [3,"1","Platt's European Marketscan","USD / t","692.5277777777778","692.5277777777778","618.0277777777778","612.4722222222222","2025-05-19","688.75","688.75","627.5","622.5","2025-05-19","1.1262","0.8879417510211329"],
    [4,"2","Premija","USD / t","50","5","7.5","4.5","2025-05-20","697.5","697.5","620.75","615.25","2025-05-20","1.1241","0.8896005693443643"],
    [5,"X1","Prosjek srednjih cijena naftnih derivata sa premijom (1+2)","USD / t","742.5277777777778","697.5277777777778","625.5277777777778","616.9722222222222","2025-05-21","703.5","703.5","620.5","612.75","2025-05-21","Holiday",null],
    [6,"X2","Prosjek prodajnih deviznih kurseva","EUR / USD","0.8842","0.8842","0.8842","0.8842","2025-05-22","699.5","699.5","615.75","608.75","2025-05-22","Holiday",null],
    [7,"3","Uvozna cijena po toni  (X1 x X2)","EUR / t","656.54","616.75","553.09","545.53","2025-05-23","700","700","620.5","612.25","2025-05-23","1.1301","0.8848774444739402"],
    [8,"rd","Gustina konverzije naftnih derivata","kg / l","0.772","0.772","0.85","0.85","2025-05-26","SPRING","BANK","HOLIDAY",null,"2025-05-26","1.1381","0.8786574114752659"],
    [9,"D","Gustina konverzije tona u litre  (rd/1000)","t / l","0.000772","0.000772","0.00085","0.00085","2025-05-27","687","687","613","606.75","2025-05-27","1.1356","0.8805917576611484"],
    [10,"4","Uvozna cijena po litru  (X1 x X2 x D)","EUR / l","0.507","0.476","0.47","0.464","2025-05-28","691.75","691.75","624.25","618.25","2025-05-28","1.1317","0.8836264027569144"],
    [11,"5","Carina","EUR / l","0","0","0","0","2025-05-29","686.5","686.5","614.5","611.75","2025-05-29","1.1281","0.8864462370357237"],
    [12,"6","Težinska taksa  (1,00 €/t x X2 x D)","EUR / l","0","0","0","0","2025-05-30","678.25","678.25","605.5","604","2025-05-30","1.1339","0.8819119851838787"],
    [13,"7","Lučka taksa  (1,30 USD/t x X2 x D)","EUR / l","0.0009","0.0009","0.001","0.001",null,null,null,null,null,null,null,null],
    [14,"8","PDV  (21 % na  4+5+6+7+9+X4)","EUR / l","0.252","0.246","0.222","0.212",null,"692.5277777777778","692.5277777777778","618.0277777777778","612.4722222222222",null,null,"0.8842"],
    [15,"9","Akciza","EUR / l","0.549","0.549","0.44","0.43999999999999995",null,null,null,null,null,null,null,null],
    [16,"10","Naknada za obavezne rezerve naftnih derivata","EUR / l","0.03","0.03","0.03","0",null,null,null,null,null,null,null,null],
    [17,"X3","Takse, porezi i naknade  (5 ÷ 11)","EUR / l","0.8319000000000001","0.8259000000000001","0.6930000000000001","0.6529999999999999",null,null,null,null,null,null,null,null],
    [18,"11","Gubici","EUR / l","0.0000507","0.00004759999999999999","0.000047000000000000004","0.0000464",null,null,null,null,null,null,null,null],
    [19,"12","Prekrcaj","EUR / l","0.0014","0.0025","0.0027","0.0027",null,null,null,null,null,null,null,null],
    [20,"13","Kontrola i špedicija","EUR / l","0.0003","0.0003","0.0003","0.0003",null,null,null,null,null,null,null,null],
    [21,"14","Provizija banke  ( 1% na 4)","EUR / l","0.0051","0.0048","0.0047","0.0046",null,null,null,null,null,null,null,null],
    [22,"15","Troškovi distribucije","EUR / l","0.021","0.021","0.021","0.021",null,null,null,null,null,null,null,null],
    [23,"16","Troškovi maloprodaje","EUR / l","0.024","0.024","0.024","-",null,null,null,null,null,null,null,null],
    [24,"17","Bruto marža","EUR / l","0.063","0.063","0.064","0.076",null,null,null,null,null,null,null,null],
    [25,"X4","Gubici, troškovi i bruto marža  (12 ÷ 18)","EUR / l","0.1148507","0.1156476","0.116747","0.1046464",null,null,null,null,null,null,null,null],
    [26,"18","Maksimalna maloprodajna cijena  (4+X3+X4)","EUR / l","1.4537507000000003","1.4175476","1.279747","1.2216464",null,null,null,null,null,null,null,null],
    [27,"MP","Zaokružena maksimalna maloprodajna cijena","EUR / l","1.45","1.42","1.28","1.22",null,null,null,null,null,null,null,null],
    [28,"Trenutna MP cijena",null,"EUR / l","1.45","1.41","1.28","1.23",null,null,null,null,null,null,null,null],
    [29,"Razlika",null,"EUR / l","0","0.010000000000000009","0","-0.010000000000000009",null,null,null,null,null,null,null,null]
]}