_id unsafe_ obra_un_maloprodajnih_cijena_naftnih_derivata_12_01_2026_god unsafe__2 unsafe__3 unsafe__4 unsafe__5 unsafe__6 unsafe__7 unsafe__8 unsafe__9 unsafe__10 unsafe__11 unsafe__12 unsafe__13 unsafe__14 1 2 Obračunski elementi EUROSUPER 98 EUROSUPER 95 EURODIESEL LOŽ ULJE datum EUROSUPER 98 (Prem Unl 10ppm) EUROSUPER 95 (Prem Unl 10ppm) EURODIESEL (10 ppm ULSD) LOŽ ULJE (Gasoil 0,1%) datum USD kurs pr.kurs 3 1 Platt's European Marketscan USD / t 666.25 666.25 672.15 657.2 1900-01-12 00:14:24 655 655 640.25 628.5 1900-01-12 00:14:24 1.1692 0.8552856654122477 4 2 Premija USD / t 50 5 7.5 4.5 1900-01-13 00:14:24 673.75 673.75 670.5 655.5 1900-01-13 00:14:24 1.1654 0.8580744808649391 5 X1 Prosjek srednjih cijena naftnih derivata sa premijom (1+2) USD / t 716.25 671.25 679.65 661.7 1900-01-14 675.75 675.75 676.75 659.5 1900-01-14 1.1651 0.8582954252853832 6 X2 Prosjek prodajnih deviznih kurseva EUR / USD 0.8563 0.8563 0.8563 0.8563 1900-01-15 652.25 652.25 657.25 640.75 1900-01-15 1.1624 0.8602890571231934 7 3 Uvozna cijena po toni (X1 x X2) EUR / t 613.32 574.79 581.98 566.61 1900-01-16 653.75 653.75 669.25 654.75 1900-01-16 1.1617 0.860807437376259 8 rd Gustina konverzije naftnih derivata kg / l 0.772 0.772 0.85 0.85 1900-01-19 653.75 653.75 665.25 651.5 1900-01-19 1.1631 0.8597713008339781 9 D Gustina konverzije tona u litre (rd/1000) t / l 0.000772 0.000772 0.00085 0.00085 1900-01-20 671.5 671.5 679.5 663.5 1900-01-20 1.1728 0.8526603001364256 10 4 Uvozna cijena po litru (X1 x X2 x D) EUR / l 0.473 0.444 0.495 0.482 1900-01-21 676 676 696.5 681.5 1900-01-21 1.1739 0.851861316977596 11 5 Carina EUR / l 0 0 0 0 2026-01-22 672.75 672.75 681.5 666.25 2026-01-22 1.1706 0.8542627712284298 12 6 Težinska taksa (1,00 €/t x X2 x D) EUR / l 0 0 0 0 2026-01-23 678 678 684.75 670.25 2026-01-23 1.1742 0.8516436722875149 13 7 Lučka taksa (1,30 USD/t x X2 x D) EUR / l 0.0009 0.0009 0.0009 0.0009 14 8 PDV (21 % na 4+5+6+7+9+X4) EUR / l 0.245 0.239 0.227 0.216 666.25 666.25 672.15 657.2 0.8563 15 9 Akciza EUR / l 0.549 0.549 0.44 0.43999999999999995 16 10 Naknada za obavezne rezerve naftnih derivata EUR / l 0.03 0.03 0.03 0 17 X3 Takse, porezi i naknade (5 ÷ 11) EUR / l 0.8249000000000001 0.8189000000000001 0.6979000000000001 0.6568999999999999 18 11 Gubici EUR / l 0.0000473 0.0000444 0.000049500000000000004 0.0000482 19 12 Prekrcaj EUR / l 0.0014 0.0025 0.0027 0.0027 20 13 Kontrola i špedicija EUR / l 0.0003 0.0003 0.0003 0.0003 21 14 Provizija banke ( 1% na 4) EUR / l 0.0047 0.0044 0.005 0.0048 22 15 Troškovi distribucije EUR / l 0.021 0.021 0.021 0.021 23 16 Troškovi maloprodaje EUR / l 0.024 0.024 0.024 - 24 17 Bruto marža EUR / l 0.063 0.063 0.064 0.076 25 X4 Gubici, troškovi i bruto marža (12 ÷ 18) EUR / l 0.1144473 0.1152444 0.1170495 0.1048482 26 18 Maksimalna maloprodajna cijena (4+X3+X4) EUR / l 1.4123473 1.3781444 1.3099495 1.2437482 27 MP Zaokružena maksimalna maloprodajna cijena EUR / l 1.41 1.38 1.31 1.24 28 Trenutna MP cijena EUR / l 1.39 1.35 1.27 1.21 29 Razlika EUR / l 0.020000000000000018 0.029999999999999805 0.040000000000000036 0.030000000000000027