{
  "fields": [{"id":"_id","type":"int"},{"id":"unsafe_","type":"text","info":{"label":"OBRAČUN MALOPRODAJNIH CIJENA NAFTNIH DERIVATA 05.05.2025 -19.05.2025"}},{"id":"obra_un_maloprodajnih_cijena_naftnih_derivata_05_05_2025__19","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__2","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__3","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__4","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__5","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__6","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__7","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__8","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__9","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__10","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__11","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__12","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__13","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__14","type":"text","info":{"label":"Unnamed Column"}}],
  "records": [
    [1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [2,null,"Obračunski elementi",null,"EUROSUPER 98","EUROSUPER 95","EURODIESEL","LOŽ ULJE","datum","EUROSUPER 98 (Prem Unl 10ppm)","EUROSUPER 95 (Prem Unl 10ppm)","EURODIESEL (10 ppm ULSD)","LOŽ ULJE (Gasoil 0,1%)","datum","USD kurs","pr.kurs"],
    [3,"1","Platt's European Marketscan","USD / t","683.7777777777778","683.7777777777778","619.5","617.0555555555555","2025-05-05","HOLIDAY",null,null,null,"2025-05-05",null,null],
    [4,"2","Premija","USD / t","50","5","7.5","4.5","2025-05-06","668.5","668.5","603.5","604","2025-05-06","1.1325","0.8830022075055187"],
    [5,"X1","Prosjek srednjih cijena naftnih derivata sa premijom (1+2)","USD / t","733.7777777777778","688.7777777777778","627","621.5555555555555","2025-05-07","655.75","655.75","591.25","591.5","2025-05-07","1.136","0.8802816901408451"],
    [6,"X2","Prosjek prodajnih deviznih kurseva","EUR / USD","0.8899","0.8899","0.8899","0.8899","2025-05-08","670.75","670.75","603","602","2025-05-08","1.1297","0.8851907586084802"],
    [7,"3","Uvozna cijena po toni  (X1 x X2)","EUR / t","652.99","612.94","557.97","553.12","2025-05-09","679.75","679.75","611.25","610","2025-05-09","1.1252","0.8887308922858159"],
    [8,"rd","Gustina konverzije naftnih derivata","kg / l","0.772","0.772","0.85","0.85","2025-05-12","691","691","623.25","621.75","2025-05-12","1.1106","0.9004141905276427"],
    [9,"D","Gustina konverzije tona u litre  (rd/1000)","t / l","0.000772","0.000772","0.00085","0.00085","2025-05-13","702.5","702.5","635.25","633","2025-05-13","1.1112","0.8999280057595392"],
    [10,"4","Uvozna cijena po litru  (X1 x X2 x D)","EUR / l","0.504","0.473","0.474","0.47","2025-05-14","702","702","641.5","637","2025-05-14","1.1214","0.8917424647761727"],
    [11,"5","Carina","EUR / l","0","0","0","0","2025-05-15","690.75","690.75","635","629.25","2025-05-15","1.1185","0.8940545373267769"],
    [12,"6","Težinska taksa  (1,00 €/t x X2 x D)","EUR / l","0","0","0","0","2025-05-16","693","693","631.5","625","2025-05-16","1.1194","0.8933357155619082"],
    [13,"7","Lučka taksa  (1,30 USD/t x X2 x D)","EUR / l","0.0009","0.0009","0.001","0.001",null,null,null,null,null,null,null,null],
    [14,"8","PDV  (21 % na  4+5+6+7+9+X4)","EUR / l","0.252","0.245","0.223","0.213",null,"683.7777777777778","683.7777777777778","619.5","617.0555555555555",null,null,"0.8899"],
    [15,"9","Akciza","EUR / l","0.549","0.549","0.44","0.43999999999999995",null,null,null,null,null,null,null,null],
    [16,"10","Naknada za obavezne rezerve naftnih derivata","EUR / l","0.03","0.03","0.03","0",null,null,null,null,null,null,null,null],
    [17,"X3","Takse, porezi i naknade  (5 ÷ 11)","EUR / l","0.8319000000000001","0.8249000000000001","0.6940000000000001","0.6539999999999999",null,null,null,null,null,null,null,null],
    [18,"11","Gubici","EUR / l","0.000050400000000000005","0.0000473","0.0000474","0.000047000000000000004",null,null,null,null,null,null,null,null],
    [19,"12","Prekrcaj","EUR / l","0.0014","0.0025","0.0027","0.0027",null,null,null,null,null,null,null,null],
    [20,"13","Kontrola i špedicija","EUR / l","0.0003","0.0003","0.0003","0.0003",null,null,null,null,null,null,null,null],
    [21,"14","Provizija banke  ( 1% na 4)","EUR / l","0.005","0.0047","0.0047","0.0047",null,null,null,null,null,null,null,null],
    [22,"15","Troškovi distribucije","EUR / l","0.021","0.021","0.021","0.021",null,null,null,null,null,null,null,null],
    [23,"16","Troškovi maloprodaje","EUR / l","0.024","0.024","0.024","-",null,null,null,null,null,null,null,null],
    [24,"17","Bruto marža","EUR / l","0.063","0.063","0.064","0.076",null,null,null,null,null,null,null,null],
    [25,"X4","Gubici, troškovi i bruto marža  (12 ÷ 18)","EUR / l","0.1147504","0.1155473","0.1167474","0.104747",null,null,null,null,null,null,null,null],
    [26,"18","Maksimalna maloprodajna cijena  (4+X3+X4)","EUR / l","1.4506504","1.4134473","1.2847474","1.2287469999999998",null,null,null,null,null,null,null,null],
    [27,"MP","Zaokružena maksimalna maloprodajna cijena","EUR / l","1.45","1.41","1.28","1.23",null,null,null,null,null,null,null,null],
    [28,"Trenutna MP cijena",null,"EUR / l","1.43","1.39","1.28","1.22",null,null,null,null,null,null,null,null],
    [29,"Razlika",null,"EUR / l","0.020000000000000018","0.020000000000000018","0","0.010000000000000009",null,null,null,null,null,null,null,null]
]}