_id PRIHODI unsafe_ unsafe__2 unsafe__3 unsafe__4 unsafe__5 unsafe__6 unsafe__7 unsafe__8 unsafe__9 unsafe__10 unsafe__11 unsafe__12 unsafe__13 unsafe__14 unsafe__15 unsafe__16 unsafe__17 unsafe__18 unsafe__19 unsafe__20 unsafe__21 unsafe__22 unsafe__23 unsafe__24 unsafe__25 unsafe__26 unsafe__27 1 Ek. kl. Vrsta prihoda Andrijevica Bar Berane Bijelo Polje Budva Cetinje Danilovgrad Gusinje Herceg Novi Kolašin Kotor Mojkovac Nikšić Petnjica Plav Plužine Pljevlja Podgorica Rožaje Tivat Ulcinj Žabljak Šavnik Tuzi Zeta Ukupno 2 71 Tekući prihodi 1027161.25 24136365.91 2300032.85 8567230.379999999 37870393.72 4461416.999999999 3367361.66 461303.47 22579782.18 3005649.0999999996 21619564.110000003 1847455.9800000002 15050233.75 352026.25000000006 1622886.85 171734.9 10945296.620000001 82193586.23 3450526.27 16457657.979999999 8095177.1899999995 2042528.02 623633.3999999999 2284683.38 1525577.74 276059266.19000006 3 711 Porezi 625062.1399999999 14614330.05 2056153.8000000003 7351007.6899999995 30591738.35 3182785.3899999997 2787741.89 267374.1 18375983.75 1921325.8299999996 13237567.89 1649527.7000000002 12153904.39 259443.61 1192724.4600000002 81471.61 6546306.03 55541788.95 2385121.62 13980074.379999999 5305945.85 1440018.75 580207.96 1924842.63 1349412.41 199401861.23000002 4 7111 Porez na dohodak fizičkih lica 466399.26 4070141.83 1639676.83 5852935.63 6017650.55 1844068.24 1470286.32 109331.36 3999471.89 1301260.63 3492172.3100000005 1371507.2 6733925.04 150606.99 798371.02 68300.46 4736477.9 29684480.48 2027567.17 3447413.84 1386349.76 598399.66 286592.74 1341952.97 897342.52 83792682.60000001 5 71131 Porez na nepokretnosti 114125.18 7355789.31 269045.83 748975.0599999999 18262886.77 686499.43 515761.03 117628.86 10271148.39 402186.15 6610602.71 169019.56 3593833.51 70710.47 240519.32 7647.17 1241010.86 10538814.1 149208.35 6715708.76 2632822.38 487969.61 266607.51 253204.92 220970.28 71942695.52000001 6 71132 Porez na promet nepokretnosti 13720.51 2222931.3 26717.03 339736.29 4765021.35 400710.4 482859 28756.59 2952049.27 105403.64 2294497.58 16143.57 435198.6 27788.04 89730.25 190.62 55520.14 3655961.09 77469.18 2649125.19 1107318.48 306432.79 604.62 172504.77 99821.91 22326212.209999997 7 71175 Prirez porezu na dohodak fizičkih lica 30817.19 965467.61 120714.11 409360.71 1546179.68 251507.32 318835.54 11657.29 1153314.2 112475.41 840295.29 92857.37 1390947.24 10338.11 64103.87 5333.36 513297.13 11662533.28 130876.92 1167826.59 179455.23 47216.69 26403.09 157179.97 131277.7 21340270.900000002 8 713 Takse 7237.5 648768.37 26111.15 67722.51999999999 596153.03 52454.92 17111.6 12314.560000000001 530577.64 23088.58 256233.63 8523.1 70047.45999999999 4109.52 11889.47 394 67129.37 1098404.86 38520.020000000004 247464.59999999998 232365.52000000002 40942.67 3622.5 17281.26 90213.98 4168681.8299999996 9 71312 Lokalne administrativne takse 1897.5 49681.79 8322.2 44128.869999999995 79728.66 8608.45 8295.64 2429.29 139523.04 13611.15 74305.71 2843.8 54414.64 4109.52 8020.98 394 36938.5 246382.07 19096.48 18888.84 47951.42 10729.78 588.6 14627.35 6388.33 901906.61 10 7135 Lokalne komunalne takse 5340 250468.31 17788.95 23593.649999999998 82436.26 43846.47 8815.96 6368.41 391054.6 9477.43 52198.96 5679.3 15632.82 0 3868.49 0 30190.87 852022.79 19423.54 63138.18 40033.16 6606.4 3033.9 2653.91 83825.65 2017498.0099999995 11 7136 Ostale takse 348618.27 0 0 433988.11 0 3516.86 0 0 129728.96 0 0 0 0 0 0 0 165437.58 144380.94 23606.49 0 0 1249277.21 12 714 Naknade 377490.85000000003 8213334.85 159866.37 1082523.26 4332789.75 399107.05 430728.18 22345.68 3195326.83 1037246.7099999998 4770096.040000001 131403.91 2268829.6999999997 87602.29000000001 401805.54000000004 82202.09999999999 4236993.99 23160445.34 991173.34 1739312.8399999999 2433414.5 515147.57999999996 39252.86 333468.34 60151.979999999996 60502059.879999995 13 7141 Naknada za korišćenje dobara od opšteg interesa 232882.39 60310.01 15132.859999999999 17147.61 58106.52 1387.04 183851.09 1728.22 54883.31 165827.43 22098.09 30058.49 1025468.4500000001 621.15 184491.92 75410.59 105330.01999999999 183209.96 0 74835.47 36216.11 0 30945.920000000002 17269.22 32953.02 2610164.89 14 71411 Naknada za korišćenje voda 232504.26 37469.98 15131.46 8326.8 45508.46 1387.04 173175.33 850.26 7241.39 164565.33 11029.53 30058.49 1000088.15 621.15 172000.76 75410.59 49793.06 81303.23 3539.03 14810.01 30600.33 17269.22 32953.02 2205636.88 15 71412 Naknada za izvađeni materijal iz vodotoka 0 1.4 0 0 0 0 0 0 0 0 1.44 0 0 0 0 2.84 16 71413 Naknada za zaštitu voda od zagađivanja 378.13 21079.6 0 8820.81 12598.06 10675.76 877.96 47641.92 1262.1 0 25380.3 12491.16 0 55536.96 101905.29 71296.44 21406.1 345.59 0 0 391696.18 17 71414 Naknada za korišćenje rezultata geoloških istraživanja 1760.43 0 0 0 0 11068.56 0 0 0 0 0 0 0 12828.99 18 7142 Naknade za korišćenje prirodnih dobara 128380.06 895480.5800000001 56944.31 531382.75 0 70522.2 138114.93 0 73396.41 224237.38 353739.35 60802.16 373932.81 72672.28 121774.8 4793.25 2696580.62 251388.2 759415.57 0 50011.61 145912.63999999998 0 0 0 7009481.910000001 19 71421 Naknada za korišćenje šuma 128380.06 0 56944.31 344724.60000000003 5418 0 224237.38 15904 9892.76 72672.28 121774.8 4793.25 1587558.99 91657.75 716478.24 0 1960.7 140554.27 0 0 0 3522951.39 20 71422 Naknada za korišćenje morskog dobra 0 0 0 0 0 0 0 0 0 0 0 0 0 21 71423 Naknada za korišćenje rudnog bogatstva 0 0 60503.67 0 0 0 364040.05 0 0 0 0 0 0 0 424543.72 22 71424 Naknada za korišćenje mineralnih sirovina 248228.53 0 126154.48 70522.2 132696.93 73396.41 0 353739.35 44898.16 0 1109021.63 159730.45 42937.33 0 48050.91 5358.37 0 0 0 2414734.7500000005 23 71425 Naknada za korišćenje luke-nautički turizam 647252.05 0 0 0 0 0 0 0 0 0 0 0 647252.05 24 7143 Ekološke naknade (koje se plaćaju prilikom registracije vozila) 0 0 0 0 0 0 0 0 0 0 0 0 0 25 7145 Naknade za korišćenje građevinskog zemljišta 0 0 3193.27 283.3 0 0 363 0 0 0 25396.68 0 0 0 29236.25 26 7146 Naknada za komunalno opremanje građevinskog zemljišta 4950.31 6970837.97 52668.5 225629.6 3949151.29 173552.14 37574.35 8874.97 2782994.13 613674.35 2820095.97 3106.54 352360.49 2683.52 63764.729999999996 734.76 112153.08 21121585.57 59346.09 1376542.31 1754141.69 307512.88 0 211846.15 1234.22 43007015.61 27 71464 Naknada za izgradnju javnih garaža 0 0 0 0 0 0 0 373679.12 0 0 0 0 373679.12 28 7147 Naknade za korišćenje opštinskih puteva 0 0 147785.01 102642.1 0 0 39284.58 21004.99 2051 0 0 0 91598.57 94519.77 12848.76 5320.74 0 0 517055.52 29 7148 Godišnja naknada pri registraciji drumskih motornih vozila, traktora i priključnih vozila 11278.09 158449.44 35120.7 109221.15000000001 106900.65 51003.57 57874.05 8549.22 86469.97 26745.82 95355.79 16431.73 228255.4 6024.43 19474.33 900.5 70137.13 669673.64 80813.11 67799.14 92915.64 9969.5 2986.2 33036.45 25964.74 2071350.3899999997 30 71489 Ostale naknade za puteve 128256.85 0 218631.29 7316.06 197299.71 6761.73 0 267610.82 0 72020.89 543362.54 0 4521.35 0 71316.52 0 1517097.7600000002 31 7149 Ostale naknade 0 0 51357.13999999999 5997.7 0 0 1439522.2600000002 0 21201.73 3549.91 12299.76 0 1180772.25 17546.31 125616.15 500129.45 8985.77 0 0 0 3366978.43 32 715 Ostali prihodi 17370.760000000002 659932.6400000001 57901.53 65976.90999999999 2349712.59 827069.6399999999 131779.99 159269.13 477893.95999999996 23987.980000000003 3355666.5500000003 58001.27 557452.2 870.83 16467.38 7667.19 94867.23 2392947.08 35711.29 490806.16000000003 123451.32 46419.020000000004 550.0799999999999 9091.15 25799.37 11986663.25 33 7151 Prihodi od kapitala (od kamata, akcija i udjela u dobiti i rente) 2504 401282.03 49921.48 908.87 14391.22 2909.25 0 4034.26 559837.94 0 3687.48 402 20154.15 1077038.85 6520.18 157173.5 1659.7 33.32 0 0 2302458.2300000004 34 7152 Novčane kazne i oduzete imovinske koristi 11.89 147013.34 551.25 32682.59 33485.57 1832.33 1931.01 214239.25 16502.21 247386.03 1938.54 130077.88 120 33.34 0 6666.67 668922.63 116539.65 78915.1 14427.54 321.76 3112.8 24853.37 1741564.7500000002 35 71525 Kamate zbog neblagovremenog plaćanja lokalnih poreza 32122.06 0 1305150.15 0 0 0 0 365.75 91496.33 0 2385.57 0 0 0 1431519.86 36 7153 Prihodi koje organi ostvaruju vršenjem svoje djelatnosti 4591.21 19310.8 6445.85 197643.62 35521.38 15657.71 0 1730568.85 3257.39 34951.84 1548.56 7265.19 40342.08 264461.35 9304.84 -2243.08 23858.65 18601.25 0 3471.21 0 2414558.6999999997 37 71532 Prihodi od zakupa poslovnih prostora 0 0 0 0 0 0 0 0 0 0 0 0 0 38 7155 Ostali prihodi 10263.66 60204.41 982.95 33294.31999999999 1044562.44 595031.58 80035.06 154428.87 247997 3451.51 817873.73 52805.34 392422.48 750.83 11198 0 27338.58 291027.92 19886.27 219336.09 19017.87 11004.66 195 2507.14 946 4096561.71 39 72 Primici od prodaje imovine 0 836233.23 655.59 8905 728525.58 78897.43 0 12540 500 8218.38 43360 4166.59 2133659.1 0 0 0 43787.81 691089.2 24720.57 279497.11 155622.52 55930.24 0 0 0 5106308.350000001 40 721 Primici od prodaje nefinansijske imovine 0 836233.23 655.59 8905 728525.58 78897.43 0 12540 500 8218.38 43360 4166.59 2133659.1 0 0 0 43787.81 691089.2 24720.57 279497.11 155622.52 55930.24 0 0 0 5106308.350000001 41 7211 Prodaja nepokretnosti 836233.23 655.59 8905 728525.58 78897.43 0 12540 500 8218.38 43360 4166.59 2133659.1 0 43787.81 691089.2 24720.57 279497.11 155622.52 55930.24 0 0 0 5106308.350000001 42 7212 Prodaja osnovnih sredstava 0 0 0 0 0 0 0 0 0 0 0 0 43 722 Primici od prodaje finansijske imovine 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 44 7221 Prodaja akcija 0 0 0 0 0 0 0 0 0 0 0 0 45 7222 Prodaja ostalih hartija od vrijednosti 0 0 0 0 0 0 0 0 0 0 0 0 46 73 Primici od otplate kredita i sredstva prenesena iz prethodne godine 1056319.77 29280677.98 0 7054521.73 16503997.78 702662.88 310225.55 997246.52 608771.3 2173648.79 2805356.21 3007229.6199999996 9865998.88 1862970.52 1477462.69 123.27 9115835.629999999 30827681.849999998 767630.14 10098451.370000001 1962020.46 743937.88 2586033.73 763413.87 0 134572218.41999996 47 731 Primici od otplate kredita 89061.46 0 0 7047.24 0 0 17629.27 150.03 64800 123.27 8439.7 19073.02 6979.14 0 0 0 213303.13 48 732 Sredstva prenesena iz prethodne godine 967258.31 29280677.98 0 7054521.73 16496950.54 702662.88 310225.55 997246.52 608771.3 2173648.79 2787726.94 3007079.59 9865998.88 1798170.52 1477462.69 0 9107395.93 30808608.83 767630.14 10091472.23 1962020.46 743937.88 2586033.73 763413.87 0 134358915.28999996 49 74 Donacije i transferi 2210555.48 4284619.12 2131836.7800000003 6650070.0200000005 0 4835509.45 2656279.9499999997 1499225.3199999998 80257.19 2716154.96 8000 2209611.89 6817188.5600000005 2289759.81 2832833.31 211364.09999999998 4821742.94 1984216.91 5567710.84 243012.61 2942755.96 1768453.31 1792134.07 3371169.1 1349178.6800000002 65273640.35999999 50 741 Donacije 322180.31 399056.26 113589.95 207750.1 0 145200.25 166903.94 0 80257.19 343315.34 8000 123000.85 106850.70999999999 39950 44241.23 0 20170.25 1984216.91 0 243012.61 284389.58 50000 89762.51 113972.26 198576.54 5084396.789999999 51 7411 Tekuće donacije 322180.31 231056.26 77300 207750.1 145200.25 68016.75 80257.19 80000 8000 0 46000 39950 44241.23 0 5620 235504.96 0 17000 50000 0 113972.26 5000 1777049.3099999998 52 7412 Kapitalne donacije 168000 36289.95 98887.19 0 263315.34 123000.85 60850.71 0 0 14550.25 1748711.95 243012.61 267389.58 89762.51 0 193576.54 3307347.4799999995 53 742 Transferi 1888375.17 3885562.86 2018246.83 6442319.920000001 0 4690309.2 2489376.01 1499225.3199999998 0 2372839.62 0 2086611.04 6710337.850000001 2249809.81 2788592.08 211364.09999999998 4801572.69 0 5567710.84 0 2658366.38 1718453.31 1702371.56 3257196.8400000003 1150602.1400000001 60189243.56999999 54 7425 Transferi od ZZZ CG Fond za profes.rehabilitaciju 0 726312.62 164050.65 0 0 25305.52 355249.36 0 410000 0 229440.6 0 0 154232.72 0 2064591.47 55 7421 Transferi od budžeta Države 24378.95 0 0 4690309.2 0 0 0 363418.4 5685.14 116790 0 0 0 0 81600 412.38 15259.65 0 5297853.720000001 56 7426 Transferi od Egalizacionog fonda 1134609.77 3885562.86 1291934.21 4669464.2700000005 2325325.36 798619.2 0 1564560.32 1253026.22 6346919.45 976397.96 1759324.73 117118.43 3062303.08 0 4034305.87 0 2576766.38 1039677.33 972572.72 2097822.85 705638.18 40611949.19 57 7427 Dotacije opštinama 729386.45 0 0 1772855.6500000001 700606.12 0 808279.3 808279.3 912477.35 912477.35 94245.67 1329269.61 0 1303964.37 0 678775.98 729386.46 989881.62 444963.96 12214849.19 58 75 Pozajmice i krediti 0 21370 0 0 0 500000 1230000 20603.18 727454.31 0 0 0 0 0 0 0 0 189687.16 0 0 215883.31 0 0 96195 0 3001192.96 59 751 Pozajmice i krediti 0 21370 0 0 0 500000 1230000 20603.18 727454.31 0 0 0 0 0 0 0 0 189687.16 0 0 215883.31 0 0 96195 0 3001192.96 60 7511 Pozajmice i krediti od domaćih izvora 21370 0 500000 1230000 20603.18 727454.31 0 0 0 0 0 126814.05 96195 2722436.54 61 7512 Pozajmice i krediti od inostranih izvora 0 0 0 0 0 189687.16 0 89069.26 0 278756.42 62 UKUPNI PRIHODI (71+72+73+74+75) 4294036.5 58559266.24 4432525.220000001 22280727.13 55102917.08 10578486.759999998 7563867.16 2990918.4899999998 23996764.98 7903671.2299999995 24476280.320000004 7068464.08 33867080.29000001 4504756.58 5933182.85 383222.26999999996 24926663.000000004 115886261.35 9810587.82 27078619.07 13371459.44 4610849.45 5001801.2 6515461.35 2874756.42 484012626.28000003