{
  "fields": [{"id":"_id","type":"int"},{"id":"PRIHODI","type":"text","info":{"label":"PRIHODI"}},{"id":"unsafe_","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__2","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__3","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__4","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__5","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__6","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__7","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__8","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__9","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__10","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__11","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__12","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__13","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__14","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__15","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__16","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__17","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__18","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__19","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__20","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__21","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__22","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__23","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__24","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__25","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__26","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__27","type":"text","info":{"label":"Unnamed Column"}}],
  "records": [
    [1,"Ek. kl.","Vrsta prihoda","Andrijevica","Bar","Berane","Bijelo Polje","Budva","Cetinje","Danilovgrad","Gusinje","Herceg Novi","Kolašin","Kotor","Mojkovac","Nikšić","Petnjica","Plav","Plužine","Pljevlja","Podgorica","Rožaje","Tivat","Ulcinj","Žabljak","Šavnik","Tuzi","Zeta","Ukupno"],
    [2,"71","Tekući prihodi","1027161.25","24136365.91","2300032.85","8567230.379999999","37870393.72","4461416.999999999","3367361.66","461303.47","22579782.18","3005649.0999999996","21619564.110000003","1847455.9800000002","15050233.75","352026.25000000006","1622886.85","171734.9","10945296.620000001","82193586.23","3450526.27","16457657.979999999","8095177.1899999995","2042528.02","623633.3999999999","2284683.38","1525577.74","276059266.19000006"],
    [3,"711","Porezi","625062.1399999999","14614330.05","2056153.8000000003","7351007.6899999995","30591738.35","3182785.3899999997","2787741.89","267374.1","18375983.75","1921325.8299999996","13237567.89","1649527.7000000002","12153904.39","259443.61","1192724.4600000002","81471.61","6546306.03","55541788.95","2385121.62","13980074.379999999","5305945.85","1440018.75","580207.96","1924842.63","1349412.41","199401861.23000002"],
    [4,"7111","Porez na dohodak fizičkih lica","466399.26","4070141.83","1639676.83","5852935.63","6017650.55","1844068.24","1470286.32","109331.36","3999471.89","1301260.63","3492172.3100000005","1371507.2","6733925.04","150606.99","798371.02","68300.46","4736477.9","29684480.48","2027567.17","3447413.84","1386349.76","598399.66","286592.74","1341952.97","897342.52","83792682.60000001"],
    [5,"71131","Porez na nepokretnosti","114125.18","7355789.31","269045.83","748975.0599999999","18262886.77","686499.43","515761.03","117628.86","10271148.39","402186.15","6610602.71","169019.56","3593833.51","70710.47","240519.32","7647.17","1241010.86","10538814.1","149208.35","6715708.76","2632822.38","487969.61","266607.51","253204.92","220970.28","71942695.52000001"],
    [6,"71132","Porez na promet nepokretnosti","13720.51","2222931.3","26717.03","339736.29","4765021.35","400710.4","482859","28756.59","2952049.27","105403.64","2294497.58","16143.57","435198.6","27788.04","89730.25","190.62","55520.14","3655961.09","77469.18","2649125.19","1107318.48","306432.79","604.62","172504.77","99821.91","22326212.209999997"],
    [7,"71175","Prirez porezu na dohodak fizičkih lica","30817.19","965467.61","120714.11","409360.71","1546179.68","251507.32","318835.54","11657.29","1153314.2","112475.41","840295.29","92857.37","1390947.24","10338.11","64103.87","5333.36","513297.13","11662533.28","130876.92","1167826.59","179455.23","47216.69","26403.09","157179.97","131277.7","21340270.900000002"],
    [8,"713","Takse","7237.5","648768.37","26111.15","67722.51999999999","596153.03","52454.92","17111.6","12314.560000000001","530577.64","23088.58","256233.63","8523.1","70047.45999999999","4109.52","11889.47","394","67129.37","1098404.86","38520.020000000004","247464.59999999998","232365.52000000002","40942.67","3622.5","17281.26","90213.98","4168681.8299999996"],
    [9,"71312","Lokalne administrativne takse","1897.5","49681.79","8322.2","44128.869999999995","79728.66","8608.45","8295.64","2429.29","139523.04","13611.15","74305.71","2843.8","54414.64","4109.52","8020.98","394","36938.5","246382.07","19096.48","18888.84","47951.42","10729.78","588.6","14627.35","6388.33","901906.61"],
    [10,"7135","Lokalne komunalne takse","5340","250468.31","17788.95","23593.649999999998","82436.26","43846.47","8815.96","6368.41","391054.6","9477.43","52198.96","5679.3","15632.82","0","3868.49","0","30190.87","852022.79","19423.54","63138.18","40033.16","6606.4","3033.9","2653.91","83825.65","2017498.0099999995"],
    [11,"7136","Ostale takse",null,"348618.27","0","0","433988.11","0",null,"3516.86","0","0","129728.96","0","0","0","0","0","0","0",null,"165437.58","144380.94","23606.49",null,"0","0","1249277.21"],
    [12,"714","Naknade","377490.85000000003","8213334.85","159866.37","1082523.26","4332789.75","399107.05","430728.18","22345.68","3195326.83","1037246.7099999998","4770096.040000001","131403.91","2268829.6999999997","87602.29000000001","401805.54000000004","82202.09999999999","4236993.99","23160445.34","991173.34","1739312.8399999999","2433414.5","515147.57999999996","39252.86","333468.34","60151.979999999996","60502059.879999995"],
    [13,"7141","Naknada za korišćenje dobara od opšteg interesa","232882.39","60310.01","15132.859999999999","17147.61","58106.52","1387.04","183851.09","1728.22","54883.31","165827.43","22098.09","30058.49","1025468.4500000001","621.15","184491.92","75410.59","105330.01999999999","183209.96","0","74835.47","36216.11","0","30945.920000000002","17269.22","32953.02","2610164.89"],
    [14,"71411","Naknada za korišćenje voda","232504.26","37469.98","15131.46","8326.8","45508.46","1387.04","173175.33","850.26","7241.39","164565.33","11029.53","30058.49","1000088.15","621.15","172000.76","75410.59","49793.06","81303.23",null,"3539.03","14810.01",null,"30600.33","17269.22","32953.02","2205636.88"],
    [15,"71412","Naknada za izvađeni materijal iz vodotoka",null,"0","1.4","0",null,null,null,"0","0","0",null,"0",null,null,"0","0","0","1.44",null,"0","0",null,null,"0","0","2.84"],
    [16,"71413","Naknada za zaštitu voda od zagađivanja","378.13","21079.6","0","8820.81","12598.06",null,"10675.76","877.96","47641.92","1262.1",null,"0","25380.3",null,"12491.16","0","55536.96","101905.29",null,"71296.44","21406.1",null,"345.59","0","0","391696.18"],
    [17,"71414","Naknada za korišćenje rezultata geoloških istraživanja",null,"1760.43","0","0",null,null,null,null,"0","0","11068.56","0",null,null,null,"0","0","0",null,"0",null,null,null,"0","0","12828.99"],
    [18,"7142","Naknade za korišćenje prirodnih dobara","128380.06","895480.5800000001","56944.31","531382.75","0","70522.2","138114.93","0","73396.41","224237.38","353739.35","60802.16","373932.81","72672.28","121774.8","4793.25","2696580.62","251388.2","759415.57","0","50011.61","145912.63999999998","0","0","0","7009481.910000001"],
    [19,"71421","Naknada za korišćenje šuma","128380.06","0","56944.31","344724.60000000003",null,null,"5418",null,"0","224237.38",null,"15904","9892.76","72672.28","121774.8","4793.25","1587558.99","91657.75","716478.24","0","1960.7","140554.27","0","0","0","3522951.39"],
    [20,"71422","Naknada za korišćenje morskog dobra",null,"0","0",null,null,null,null,null,"0","0",null,"0",null,null,null,"0","0","0",null,"0",null,null,"0","0","0","0"],
    [21,"71423","Naknada za korišćenje rudnog bogatstva",null,"0","0","60503.67",null,null,null,null,"0","0",null,"0","364040.05",null,null,"0","0","0",null,"0",null,null,"0","0","0","424543.72"],
    [22,"71424","Naknada za korišćenje mineralnih sirovina",null,"248228.53","0","126154.48",null,"70522.2","132696.93",null,"73396.41","0","353739.35","44898.16",null,null,null,"0","1109021.63","159730.45","42937.33","0","48050.91","5358.37","0","0","0","2414734.7500000005"],
    [23,"71425","Naknada za korišćenje luke-nautički turizam",null,"647252.05","0",null,null,null,null,null,"0","0",null,"0",null,null,null,"0","0","0",null,"0",null,null,"0","0","0","647252.05"],
    [24,"7143","Ekološke naknade (koje se plaćaju prilikom registracije vozila)",null,"0","0",null,null,null,null,null,"0","0",null,"0",null,null,null,"0","0","0",null,"0",null,null,"0","0","0","0"],
    [25,"7145","Naknade za korišćenje građevinskog zemljišta",null,"0","0",null,null,null,null,"3193.27","283.3","0",null,"0",null,null,null,"363","0","0",null,"0",null,"25396.68","0","0","0","29236.25"],
    [26,"7146","Naknada za komunalno opremanje građevinskog zemljišta","4950.31","6970837.97","52668.5","225629.6","3949151.29","173552.14","37574.35","8874.97","2782994.13","613674.35","2820095.97","3106.54","352360.49","2683.52","63764.729999999996","734.76","112153.08","21121585.57","59346.09","1376542.31","1754141.69","307512.88","0","211846.15","1234.22","43007015.61"],
    [27,"71464","Naknada za izgradnju javnih garaža",null,"0","0",null,null,null,null,null,"0","0",null,"0",null,null,null,"0","0","373679.12",null,"0",null,null,"0","0","0","373679.12"],
    [28,"7147","Naknade za korišćenje opštinskih puteva",null,"0","0","147785.01",null,"102642.1",null,null,"0","0","39284.58","21004.99",null,"2051",null,"0","0","0","91598.57","94519.77",null,"12848.76","5320.74","0","0","517055.52"],
    [29,"7148","Godišnja naknada pri registraciji drumskih motornih vozila, traktora i priključnih vozila","11278.09","158449.44","35120.7","109221.15000000001","106900.65","51003.57","57874.05","8549.22","86469.97","26745.82","95355.79","16431.73","228255.4","6024.43","19474.33","900.5","70137.13","669673.64","80813.11","67799.14","92915.64","9969.5","2986.2","33036.45","25964.74","2071350.3899999997"],
    [30,"71489","Ostale naknade za puteve",null,"128256.85","0",null,"218631.29",null,"7316.06",null,"197299.71","6761.73",null,"0","267610.82",null,null,"0","72020.89","543362.54",null,"0",null,"4521.35","0","71316.52","0","1517097.7600000002"],
    [31,"7149","Ostale naknade",null,"0","0","51357.13999999999",null,null,"5997.7",null,"0","0","1439522.2600000002","0","21201.73","3549.91","12299.76","0","1180772.25","17546.31",null,"125616.15","500129.45","8985.77","0","0","0","3366978.43"],
    [32,"715","Ostali prihodi","17370.760000000002","659932.6400000001","57901.53","65976.90999999999","2349712.59","827069.6399999999","131779.99","159269.13","477893.95999999996","23987.980000000003","3355666.5500000003","58001.27","557452.2","870.83","16467.38","7667.19","94867.23","2392947.08","35711.29","490806.16000000003","123451.32","46419.020000000004","550.0799999999999","9091.15","25799.37","11986663.25"],
    [33,"7151","Prihodi od kapitala (od kamata, akcija i udjela u dobiti i rente)","2504","401282.03","49921.48",null,null,"908.87","14391.22","2909.25","0","4034.26","559837.94","0",null,null,"3687.48","402","20154.15","1077038.85","6520.18","157173.5","1659.7",null,"33.32","0","0","2302458.2300000004"],
    [34,"7152","Novčane kazne i oduzete imovinske koristi","11.89","147013.34","551.25","32682.59",null,"33485.57","1832.33","1931.01","214239.25","16502.21","247386.03","1938.54","130077.88","120","33.34","0","6666.67","668922.63",null,"116539.65","78915.1","14427.54","321.76","3112.8","24853.37","1741564.7500000002"],
    [35,"71525","Kamate zbog neblagovremenog plaćanja lokalnih poreza",null,"32122.06","0",null,"1305150.15",null,null,null,"0","0",null,"0",null,null,null,"0","365.75","91496.33",null,"0",null,"2385.57","0","0","0","1431519.86"],
    [36,"7153","Prihodi koje organi ostvaruju vršenjem svoje djelatnosti","4591.21","19310.8","6445.85",null,null,"197643.62","35521.38",null,"15657.71","0","1730568.85","3257.39","34951.84",null,"1548.56","7265.19","40342.08","264461.35","9304.84","-2243.08","23858.65","18601.25","0","3471.21","0","2414558.6999999997"],
    [37,"71532","Prihodi od zakupa poslovnih prostora",null,"0","0",null,null,null,null,null,"0","0",null,"0",null,null,null,"0","0","0",null,"0",null,null,"0","0","0","0"],
    [38,"7155","Ostali prihodi","10263.66","60204.41","982.95","33294.31999999999","1044562.44","595031.58","80035.06","154428.87","247997","3451.51","817873.73","52805.34","392422.48","750.83","11198","0","27338.58","291027.92","19886.27","219336.09","19017.87","11004.66","195","2507.14","946","4096561.71"],
    [39,"72","Primici od prodaje imovine","0","836233.23","655.59","8905","728525.58","78897.43","0","12540","500","8218.38","43360","4166.59","2133659.1","0","0","0","43787.81","691089.2","24720.57","279497.11","155622.52","55930.24","0","0","0","5106308.350000001"],
    [40,"721","Primici od prodaje nefinansijske imovine","0","836233.23","655.59","8905","728525.58","78897.43","0","12540","500","8218.38","43360","4166.59","2133659.1","0","0","0","43787.81","691089.2","24720.57","279497.11","155622.52","55930.24","0","0","0","5106308.350000001"],
    [41,"7211","Prodaja nepokretnosti",null,"836233.23","655.59","8905","728525.58","78897.43","0","12540","500","8218.38","43360","4166.59","2133659.1",null,null,"0","43787.81","691089.2","24720.57","279497.11","155622.52","55930.24","0","0","0","5106308.350000001"],
    [42,"7212","Prodaja osnovnih sredstava",null,"0","0",null,null,null,null,null,"0","0",null,"0",null,null,null,"0",null,"0",null,"0",null,null,"0","0","0","0"],
    [43,"722","Primici od prodaje finansijske imovine","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0","0"],
    [44,"7221","Prodaja akcija",null,"0","0",null,null,null,null,null,"0","0",null,"0",null,null,null,"0",null,"0",null,"0",null,null,"0","0","0","0"],
    [45,"7222","Prodaja ostalih hartija od vrijednosti",null,"0","0",null,null,null,null,null,"0","0",null,"0",null,null,null,"0",null,"0",null,"0",null,null,"0","0","0","0"],
    [46,"73","Primici od otplate kredita i sredstva prenesena iz prethodne godine","1056319.77","29280677.98","0","7054521.73","16503997.78","702662.88","310225.55","997246.52","608771.3","2173648.79","2805356.21","3007229.6199999996","9865998.88","1862970.52","1477462.69","123.27","9115835.629999999","30827681.849999998","767630.14","10098451.370000001","1962020.46","743937.88","2586033.73","763413.87","0","134572218.41999996"],
    [47,"731","Primici od otplate kredita","89061.46","0","0",null,"7047.24",null,null,null,"0","0","17629.27","150.03",null,"64800",null,"123.27","8439.7","19073.02",null,"6979.14",null,null,"0","0","0","213303.13"],
    [48,"732","Sredstva prenesena iz prethodne godine","967258.31","29280677.98","0","7054521.73","16496950.54","702662.88","310225.55","997246.52","608771.3","2173648.79","2787726.94","3007079.59","9865998.88","1798170.52","1477462.69","0","9107395.93","30808608.83","767630.14","10091472.23","1962020.46","743937.88","2586033.73","763413.87","0","134358915.28999996"],
    [49,"74","Donacije i transferi","2210555.48","4284619.12","2131836.7800000003","6650070.0200000005","0","4835509.45","2656279.9499999997","1499225.3199999998","80257.19","2716154.96","8000","2209611.89","6817188.5600000005","2289759.81","2832833.31","211364.09999999998","4821742.94","1984216.91","5567710.84","243012.61","2942755.96","1768453.31","1792134.07","3371169.1","1349178.6800000002","65273640.35999999"],
    [50,"741","Donacije","322180.31","399056.26","113589.95","207750.1","0","145200.25","166903.94","0","80257.19","343315.34","8000","123000.85","106850.70999999999","39950","44241.23","0","20170.25","1984216.91","0","243012.61","284389.58","50000","89762.51","113972.26","198576.54","5084396.789999999"],
    [51,"7411","Tekuće donacije","322180.31","231056.26","77300","207750.1",null,"145200.25","68016.75",null,"80257.19","80000","8000","0","46000","39950","44241.23","0","5620","235504.96",null,"0","17000","50000","0","113972.26","5000","1777049.3099999998"],
    [52,"7412","Kapitalne donacije",null,"168000","36289.95",null,null,null,"98887.19",null,"0","263315.34",null,"123000.85","60850.71","0",null,"0","14550.25","1748711.95",null,"243012.61","267389.58",null,"89762.51","0","193576.54","3307347.4799999995"],
    [53,"742","Transferi","1888375.17","3885562.86","2018246.83","6442319.920000001","0","4690309.2","2489376.01","1499225.3199999998","0","2372839.62","0","2086611.04","6710337.850000001","2249809.81","2788592.08","211364.09999999998","4801572.69","0","5567710.84","0","2658366.38","1718453.31","1702371.56","3257196.8400000003","1150602.1400000001","60189243.56999999"],
    [54,"7425","Transferi od ZZZ CG Fond za profes.rehabilitaciju",null,"0","726312.62",null,null,null,"164050.65",null,"0","0",null,"25305.52",null,"355249.36",null,"0","410000","0","229440.6","0",null,null,"0","154232.72","0","2064591.47"],
    [55,"7421","Transferi od budžeta Države","24378.95","0","0",null,null,"4690309.2",null,null,"0","0",null,"0","363418.4","5685.14","116790","0","0","0",null,"0","81600",null,"412.38","15259.65","0","5297853.720000001"],
    [56,"7426","Transferi od Egalizacionog fonda","1134609.77","3885562.86","1291934.21","4669464.2700000005",null,null,"2325325.36","798619.2","0","1564560.32",null,"1253026.22","6346919.45","976397.96","1759324.73","117118.43","3062303.08","0","4034305.87","0","2576766.38","1039677.33","972572.72","2097822.85","705638.18","40611949.19"],
    [57,"7427","Dotacije opštinama","729386.45","0","0","1772855.6500000001",null,null,null,"700606.12","0","808279.3",null,"808279.3",null,"912477.35","912477.35","94245.67","1329269.61","0","1303964.37","0",null,"678775.98","729386.46","989881.62","444963.96","12214849.19"],
    [58,"75","Pozajmice i krediti","0","21370","0","0","0","500000","1230000","20603.18","727454.31","0","0","0","0","0","0","0","0","189687.16","0","0","215883.31","0","0","96195","0","3001192.96"],
    [59,"751","Pozajmice i krediti","0","21370","0","0","0","500000","1230000","20603.18","727454.31","0","0","0","0","0","0","0","0","189687.16","0","0","215883.31","0","0","96195","0","3001192.96"],
    [60,"7511","Pozajmice i krediti od domaćih izvora",null,"21370","0",null,null,"500000","1230000","20603.18","727454.31","0",null,null,null,null,null,"0",null,"0","0","0","126814.05",null,null,"96195",null,"2722436.54"],
    [61,"7512","Pozajmice i krediti od inostranih izvora",null,"0","0",null,null,null,null,null,"0","0",null,null,null,null,null,"0",null,"189687.16",null,"0","89069.26",null,null,"0",null,"278756.42"],
    [62,"UKUPNI PRIHODI (71+72+73+74+75)",null,"4294036.5","58559266.24","4432525.220000001","22280727.13","55102917.08","10578486.759999998","7563867.16","2990918.4899999998","23996764.98","7903671.2299999995","24476280.320000004","7068464.08","33867080.29000001","4504756.58","5933182.85","383222.26999999996","24926663.000000004","115886261.35","9810587.82","27078619.07","13371459.44","4610849.45","5001801.2","6515461.35","2874756.42","484012626.28000003"]
]}
