Ek. kl.Vrsta prihodaAndrijevicaBarBeraneBijelo PoljeBudvaCetinjeDanilovgradGusinjeHerceg NoviKolašinKotorMojkovacNikšićPetnjicaPlavPlužinePljevljaPodgoricaRožajeTivatUlcinjŽabljakŠavnikTuziZetaUkupno 71Tekući prihodi1027161.2524136365.912300032.858567230.37999999937870393.724461416.9999999993367361.66461303.4722579782.183005649.099999999621619564.1100000031847455.980000000215050233.75352026.250000000061622886.85171734.910945296.62000000182193586.233450526.2716457657.9799999998095177.18999999952042528.02623633.39999999992284683.381525577.74276059266.19000006 711Porezi625062.139999999914614330.052056153.80000000037351007.689999999530591738.353182785.38999999972787741.89267374.118375983.751921325.829999999613237567.891649527.700000000212153904.39259443.611192724.460000000281471.616546306.0355541788.952385121.6213980074.3799999995305945.851440018.75580207.961924842.631349412.41199401861.23000002 7111Porez na dohodak fizičkih lica466399.264070141.831639676.835852935.636017650.551844068.241470286.32109331.363999471.891301260.633492172.31000000051371507.26733925.04150606.99798371.0268300.464736477.929684480.482027567.173447413.841386349.76598399.66286592.741341952.97897342.5283792682.60000001 71131Porez na nepokretnosti114125.187355789.31269045.83748975.059999999918262886.77686499.43515761.03117628.8610271148.39402186.156610602.71169019.563593833.5170710.47240519.327647.171241010.8610538814.1149208.356715708.762632822.38487969.61266607.51253204.92220970.2871942695.52000001 71132Porez na promet nepokretnosti13720.512222931.326717.03339736.294765021.35400710.448285928756.592952049.27105403.642294497.5816143.57435198.627788.0489730.25190.6255520.143655961.0977469.182649125.191107318.48306432.79604.62172504.7799821.9122326212.209999997 71175Prirez porezu na dohodak fizičkih lica30817.19965467.61120714.11409360.711546179.68251507.32318835.5411657.291153314.2112475.41840295.2992857.371390947.2410338.1164103.875333.36513297.1311662533.28130876.921167826.59179455.2347216.6926403.09157179.97131277.721340270.900000002 713Takse7237.5648768.3726111.1567722.51999999999596153.0352454.9217111.612314.560000000001530577.6423088.58256233.638523.170047.459999999994109.5211889.4739467129.371098404.8638520.020000000004247464.59999999998232365.5200000000240942.673622.517281.2690213.984168681.8299999996 71312Lokalne administrativne takse1897.549681.798322.244128.86999999999579728.668608.458295.642429.29139523.0413611.1574305.712843.854414.644109.528020.9839436938.5246382.0719096.4818888.8447951.4210729.78588.614627.356388.33901906.61 7135Lokalne komunalne takse5340250468.3117788.9523593.64999999999882436.2643846.478815.966368.41391054.69477.4352198.965679.315632.8203868.49030190.87852022.7919423.5463138.1840033.166606.43033.92653.9183825.652017498.0099999995 7136Ostale takse348618.2700433988.1103516.8600129728.960000000165437.58144380.9423606.49001249277.21 714Naknade377490.850000000038213334.85159866.371082523.264332789.75399107.05430728.1822345.683195326.831037246.70999999984770096.040000001131403.912268829.699999999787602.29000000001401805.5400000000482202.099999999994236993.9923160445.34991173.341739312.83999999992433414.5515147.5799999999639252.86333468.3460151.97999999999660502059.879999995 7141Naknada za korišćenje dobara od opšteg interesa232882.3960310.0115132.85999999999917147.6158106.521387.04183851.091728.2254883.31165827.4322098.0930058.491025468.4500000001621.15184491.9275410.59105330.01999999999183209.96074835.4736216.11030945.92000000000217269.2232953.022610164.89 71411Naknada za korišćenje voda232504.2637469.9815131.468326.845508.461387.04173175.33850.267241.39164565.3311029.5330058.491000088.15621.15172000.7675410.5949793.0681303.233539.0314810.0130600.3317269.2232953.022205636.88 71412Naknada za izvađeni materijal iz vodotoka01.4000000001.4400002.84 71413Naknada za zaštitu voda od zagađivanja378.1321079.608820.8112598.0610675.76877.9647641.921262.1025380.312491.16055536.96101905.2971296.4421406.1345.5900391696.18 71414Naknada za korišćenje rezultata geoloških istraživanja1760.43000011068.56000000012828.99 7142Naknade za korišćenje prirodnih dobara128380.06895480.580000000156944.31531382.75070522.2138114.93073396.41224237.38353739.3560802.16373932.8172672.28121774.84793.252696580.62251388.2759415.57050011.61145912.639999999980007009481.910000001 71421Naknada za korišćenje šuma128380.06056944.31344724.6000000000354180224237.38159049892.7672672.28121774.84793.251587558.9991657.75716478.2401960.7140554.270003522951.39 71422Naknada za korišćenje morskog dobra0000000000000 71423Naknada za korišćenje rudnog bogatstva0060503.67000364040.050000000424543.72 71424Naknada za korišćenje mineralnih sirovina248228.530126154.4870522.2132696.9373396.410353739.3544898.1601109021.63159730.4542937.33048050.915358.370002414734.7500000005 71425Naknada za korišćenje luke-nautički turizam647252.0500000000000647252.05 7143Ekološke naknade (koje se plaćaju prilikom registracije vozila)0000000000000 7145Naknade za korišćenje građevinskog zemljišta003193.27283.30036300025396.6800029236.25 7146Naknada za komunalno opremanje građevinskog zemljišta4950.316970837.9752668.5225629.63949151.29173552.1437574.358874.972782994.13613674.352820095.973106.54352360.492683.5263764.729999999996734.76112153.0821121585.5759346.091376542.311754141.69307512.880211846.151234.2243007015.61 71464Naknada za izgradnju javnih garaža0000000373679.120000373679.12 7147Naknade za korišćenje opštinskih puteva00147785.01102642.10039284.5821004.99205100091598.5794519.7712848.765320.7400517055.52 7148Godišnja naknada pri registraciji drumskih motornih vozila, traktora i priključnih vozila11278.09158449.4435120.7109221.15000000001106900.6551003.5757874.058549.2286469.9726745.8295355.7916431.73228255.46024.4319474.33900.570137.13669673.6480813.1167799.1492915.649969.52986.233036.4525964.742071350.3899999997 71489Ostale naknade za puteve128256.850218631.297316.06197299.716761.730267610.82072020.89543362.5404521.35071316.5201517097.7600000002 7149Ostale naknade0051357.139999999995997.7001439522.2600000002021201.733549.9112299.7601180772.2517546.31125616.15500129.458985.770003366978.43 715Ostali prihodi17370.760000000002659932.640000000157901.5365976.909999999992349712.59827069.6399999999131779.99159269.13477893.9599999999623987.9800000000033355666.550000000358001.27557452.2870.8316467.387667.1994867.232392947.0835711.29490806.16000000003123451.3246419.020000000004550.07999999999999091.1525799.3711986663.25 7151Prihodi od kapitala (od kamata, akcija i udjela u dobiti i rente)2504401282.0349921.48908.8714391.222909.2504034.26559837.9403687.4840220154.151077038.856520.18157173.51659.733.32002302458.2300000004 7152Novčane kazne i oduzete imovinske koristi11.89147013.34551.2532682.5933485.571832.331931.01214239.2516502.21247386.031938.54130077.8812033.3406666.67668922.63116539.6578915.114427.54321.763112.824853.371741564.7500000002 71525Kamate zbog neblagovremenog plaćanja lokalnih poreza32122.0601305150.150000365.7591496.3302385.570001431519.86 7153Prihodi koje organi ostvaruju vršenjem svoje djelatnosti4591.2119310.86445.85197643.6235521.3815657.7101730568.853257.3934951.841548.567265.1940342.08264461.359304.84-2243.0823858.6518601.2503471.2102414558.6999999997 71532Prihodi od zakupa poslovnih prostora0000000000000 7155Ostali prihodi10263.6660204.41982.9533294.319999999991044562.44595031.5880035.06154428.872479973451.51817873.7352805.34392422.48750.8311198027338.58291027.9219886.27219336.0919017.8711004.661952507.149464096561.71 72Primici od prodaje imovine0836233.23655.598905728525.5878897.430125405008218.38433604166.592133659.100043787.81691089.224720.57279497.11155622.5255930.240005106308.350000001 721Primici od prodaje nefinansijske imovine0836233.23655.598905728525.5878897.430125405008218.38433604166.592133659.100043787.81691089.224720.57279497.11155622.5255930.240005106308.350000001 7211Prodaja nepokretnosti836233.23655.598905728525.5878897.430125405008218.38433604166.592133659.1043787.81691089.224720.57279497.11155622.5255930.240005106308.350000001 7212Prodaja osnovnih sredstava000000000000 722Primici od prodaje finansijske imovine00000000000000000000000000 7221Prodaja akcija000000000000 7222Prodaja ostalih hartija od vrijednosti000000000000 73Primici od otplate kredita i sredstva prenesena iz prethodne godine1056319.7729280677.9807054521.7316503997.78702662.88310225.55997246.52608771.32173648.792805356.213007229.61999999969865998.881862970.521477462.69123.279115835.62999999930827681.849999998767630.1410098451.3700000011962020.46743937.882586033.73763413.870134572218.41999996 731Primici od otplate kredita89061.46007047.240017629.27150.0364800123.278439.719073.026979.14000213303.13 732Sredstva prenesena iz prethodne godine967258.3129280677.9807054521.7316496950.54702662.88310225.55997246.52608771.32173648.792787726.943007079.599865998.881798170.521477462.6909107395.9330808608.83767630.1410091472.231962020.46743937.882586033.73763413.870134358915.28999996 74Donacije i transferi2210555.484284619.122131836.78000000036650070.020000000504835509.452656279.94999999971499225.319999999880257.192716154.9680002209611.896817188.56000000052289759.812832833.31211364.099999999984821742.941984216.915567710.84243012.612942755.961768453.311792134.073371169.11349178.680000000265273640.35999999 741Donacije322180.31399056.26113589.95207750.10145200.25166903.94080257.19343315.348000123000.85106850.709999999993995044241.23020170.251984216.910243012.61284389.585000089762.51113972.26198576.545084396.789999999 7411Tekuće donacije322180.31231056.2677300207750.1145200.2568016.7580257.198000080000460003995044241.2305620235504.96017000500000113972.2650001777049.3099999998 7412Kapitalne donacije16800036289.9598887.190263315.34123000.8560850.710014550.251748711.95243012.61267389.5889762.510193576.543307347.4799999995 742Transferi1888375.173885562.862018246.836442319.92000000104690309.22489376.011499225.319999999802372839.6202086611.046710337.8500000012249809.812788592.08211364.099999999984801572.6905567710.8402658366.381718453.311702371.563257196.84000000031150602.140000000160189243.56999999 7425Transferi od ZZZ CG Fond za profes.rehabilitaciju0726312.62164050.650025305.52355249.3604100000229440.600154232.7202064591.47 7421Transferi od budžeta Države24378.95004690309.2000363418.45685.14116790000081600412.3815259.6505297853.720000001 7426Transferi od Egalizacionog fonda1134609.773885562.861291934.214669464.27000000052325325.36798619.201564560.321253026.226346919.45976397.961759324.73117118.433062303.0804034305.8702576766.381039677.33972572.722097822.85705638.1840611949.19 7427Dotacije opštinama729386.45001772855.6500000001700606.120808279.3808279.3912477.35912477.3594245.671329269.6101303964.370678775.98729386.46989881.62444963.9612214849.19 75Pozajmice i krediti021370000500000123000020603.18727454.3100000000189687.1600215883.31009619503001192.96 751Pozajmice i krediti021370000500000123000020603.18727454.3100000000189687.1600215883.31009619503001192.96 7511Pozajmice i krediti od domaćih izvora213700500000123000020603.18727454.3100000126814.05961952722436.54 7512Pozajmice i krediti od inostranih izvora00000189687.16089069.260278756.42 UKUPNI PRIHODI (71+72+73+74+75)4294036.558559266.244432525.22000000122280727.1355102917.0810578486.7599999987563867.162990918.489999999823996764.987903671.229999999524476280.3200000047068464.0833867080.290000014504756.585933182.85383222.2699999999624926663.000000004115886261.359810587.8227078619.0713371459.444610849.455001801.26515461.352874756.42484012626.28000003