_id redni_br_ Obračunski elementi unsafe_ EUROSUPER 98 EUROSUPER 95 EURODIESEL LOŽ ULJE datum eurosuper_98__prem_unl_10ppm_ eurosuper_95__prem_unl_10ppm_ eurodiesel__10_ppm_ulsd_ lo__ulje__gasoil_0_1__ datum_2 USD kurs pr_kurs 1 1 Platt's European Marketscan USD / t 706.125 706.125 700.05 675.15 2024-11-18T00:00:00 704.5 704.5 702.25 678.5 2024-11-18T00:00:00 1.0552 0.9476876421531464 2 2 Premija USD / t 50 5 7.5 4.5 2024-11-19T00:00:00 706.25 706.25 705.5 679.75 2024-11-19T00:00:00 1.0578 0.9453582907922102 3 X1 Prosjek srednjih cijena naftnih derivata sa premijom (1+2) USD / t 756.125 711.125 707.55 679.65 2024-11-20T00:00:00 713.5 713.5 700.25 675 2024-11-20T00:00:00 1.0562 0.946790380609733 4 X2 Prosjek prodajnih deviznih kurseva EUR / USD 0.9498 0.9498 0.9498 0.9498 2024-11-21T00:00:00 713.5 713.5 709.5 682.25 2024-11-21T00:00:00 1.0526 0.9500285008550257 5 3 Uvozna cijena po toni (X1 x X2) EUR / t 718.17 675.43 672.03 645.53 2024-11-22T00:00:00 722 722 715.75 688.25 2024-11-22T00:00:00 1.0412 0.9604302727621975 6 rd Gustina konverzije naftnih derivata kg / l 0.772 0.772 0.85 0.85 2024-11-25T00:00:00 709 709 696.5 669.25 2024-11-25T00:00:00 1.0495 0.9528346831824678 7 D Gustina konverzije tona u litre (rd/1000) t / l 0.000772 0.000772 0.00085 0.00085 2024-11-26T00:00:00 713 713 705.5 679.5 2024-11-26T00:00:00 1.0522 0.9503896597605018 8 4 Uvozna cijena po litru (X1 x X2 x D) EUR / l 0.554 0.521 0.571 0.549 2024-11-27T00:00:00 698 698 691.25 669.5 2024-11-27T00:00:00 1.0531 0.9495774380400722 9 5 Carina EUR / l 0 0 0 0 2024-11-28T00:00:00 690 690 685 661.25 2024-11-28T00:00:00 1.0542 0.9485866059571239 10 6 Težinska taksa (1,00 €/t x X2 x D) EUR / l 0 0 0 0 2024-11-29T00:00:00 691.5 691.5 689 668.25 2024-11-29T00:00:00 1.0562 0.946790380609733 11 7 Lučka taksa (1,30 USD/t x X2 x D) EUR / l 0.001 0.001 0.001 0.001 12 8 PDV (21 % na 4+5+6+7+9+X4) EUR / l 0.256 0.249 0.237 0.23 706.125 706.125 700.05 675.15 0.9498 13 9 Akciza EUR / l 0.549 0.549 0.44 0.43999999999999995 14 10 Naknada za izgradnju auto puta I finansiranje reprezentativnog sporta EUR / l 0 0 0 0 15 11 Ekološka naknada EUR / l 0 0 0 0 16 X3 Takse, porezi i naknade (5 ÷ 11) EUR / l 0.806 0.799 0.6779999999999999 0.6709999999999999 17 12 Gubici EUR / l 0.0011 0.0011 0.0011 0.0011 18 13 Prekrcaj EUR / l 0.0014 0.0014 0.0015 0.0015 19 14 Kontrola i špedicija EUR / l 0.0003 0.0003 0.0003 0.0003 20 15 Provizija banke ( 1% na 4) EUR / l 0.0055 0.0052 0.0057 0.0055 21 16 Troškovi distribucije EUR / l 0.021 0.021 0.021 0.021 22 17 Troškovi maloprodaje EUR / l 0.024 0.024 0.024 - 23 18 Bruto marža EUR / l 0.063 0.063 0.064 0.076 24 X4 Gubici, troškovi i bruto marža (12 ÷ 18) EUR / l 0.1163 0.116 0.11760000000000001 0.1054 25 19 Maksimalna maloprodajna cijena (4+X3+X4) EUR / l 1.4763000000000002 1.4360000000000002 1.3665999999999998 1.3254 26 MP Zaokružena maksimalna maloprodajna cijena EUR / l 1.48 1.44 1.37 1.33 27 Trenutna MP cijena EUR / l 1.46 1.42 1.34 1.31 28 Razlika EUR / l 0.020000000000000018 0.020000000000000018 0.030000000000000027 0.020000000000000018