_id Redni broj Obračunski elementi unsafe_ EUROSUPER 98 EUROSUPER 95 EURODIESEL LOŽ ULJE datum eurosuper_98__prem_unl_10ppm_ eurosuper_95__prem_unl_10ppm_ eurodiesel__10_ppm_ulsd_ lo__ulje__gasoil_0_1__ datum_2 USD kurs pr_kurs unsafe__2 1 1 Platt's European Marketscan USD / t 702.75 702.75 687.25 673.15625 2024-12-16T00:00:00 713.25 713.25 697 680.75 2024-12-16T00:00:00 1.0498 0.9525623928367307 2 2 Premija USD / t 50 5 7.5 4.5 2024-12-17T00:00:00 694.5 694.5 682.75 668.25 2024-12-17T00:00:00 1.0497 0.9526531389920929 3 X1 Prosjek srednjih cijena naftnih derivata sa premijom (1+2) USD / t 752.75 707.75 694.75 677.65625 2024-12-18T00:00:00 710.5 710.5 699.75 685.75 2024-12-18T00:00:00 1.0496 0.9527439024390243 4 X2 Prosjek prodajnih deviznih kurseva EUR / USD 0.957 0.957 0.957 0.957 2024-12-19T00:00:00 695.25 695.25 688 673.5 2024-12-19T00:00:00 1.0395 0.962000962000962 5 3 Uvozna cijena po toni (X1 x X2) EUR / t 720.38 677.32 664.88 648.52 2024-12-20T00:00:00 700.5 700.5 683 670.75 2024-12-20T00:00:00 1.039 0.9624639076034649 6 rd Gustina konverzije naftnih derivata kg / l 0.772 0.772 0.85 0.85 2024-12-23T00:00:00 697.25 697.25 678.25 664.5 2024-12-23T00:00:00 1.0393 0.9621860867891852 7 D Gustina konverzije tona u litre (rd/1000) t / l 0.000772 0.000772 0.00085 0.00085 2024-12-24T00:00:00 703.5 703.5 681 667.75 2024-12-24T00:00:00 1.0395 0.962000962000962 8 4 Uvozna cijena po litru (X1 x X2 x D) EUR / l 0.556 0.523 0.565 0.551 2024-12-25T00:00:00 2024-12-25T00:00:00 1.0507 0.9517464547444561 Christmas Day 9 5 Carina EUR / l 0 0 0 0 2024-12-26T00:00:00 2024-12-26T00:00:00 1.0491 0.9531979792202842 Boxing Day 10 6 Težinska taksa (1,00 €/t x X2 x D) EUR / l 0 0 0 0 2024-12-27T00:00:00 707.25 707.25 688.25 674 2024-12-27T00:00:00 1.0435 0.9583133684714901 11 7 Lučka taksa (1,30 USD/t x X2 x D) EUR / l 0.001 0.001 0.0011 0.0011 12 8 PDV (21 % na 4+5+6+7+9+X4) EUR / l 0.257 0.25 0.236 0.23 702.75 702.75 687.25 673.15625 0.957 13 9 Akciza EUR / l 0.549 0.549 0.44 0.43999999999999995 14 10 Naknada za izgradnju auto puta I finansiranje reprezentativnog sporta EUR / l 0 0 0 0 15 11 Ekološka naknada EUR / l 0 0 0 0 16 X3 Takse, porezi i naknade (5 ÷ 11) EUR / l 0.807 0.8 0.6771 0.6710999999999999 17 12 Gubici EUR / l 0.0011 0.0011 0.0011 0.0011 18 13 Prekrcaj EUR / l 0.0014 0.0014 0.0015 0.0015 19 14 Kontrola i špedicija EUR / l 0.0003 0.0003 0.0003 0.0003 20 15 Provizija banke ( 1% na 4) EUR / l 0.0056 0.0052 0.0057 0.0055 21 16 Troškovi distribucije EUR / l 0.021 0.021 0.021 0.021 22 17 Troškovi maloprodaje EUR / l 0.024 0.024 0.024 - 23 18 Bruto marža EUR / l 0.063 0.063 0.064 0.076 24 X4 Gubici, troškovi i bruto marža (12 ÷ 18) EUR / l 0.1164 0.116 0.11760000000000001 0.1054 25 19 Maksimalna maloprodajna cijena (4+X3+X4) EUR / l 1.4794 1.439 1.3597 1.3275 26 MP Zaokružena maksimalna maloprodajna cijena EUR / l 1.48 1.44 1.36 1.33 27 Trenutna MP cijena EUR / l 1.47 1.43 1.35 1.314 28 Razlika EUR / l 0.010000000000000009 0.010000000000000009 0.010000000000000009 0.016000000000000014