{
  "fields": [{"id":"_id","type":"int"},{"id":"unsafe_","type":"text","info":{"label":"OBRAČUN MALOPRODAJNIH CIJENA NAFTNIH DERIVATA 27.01.2025 - 10.02.2025"}},{"id":"obra_un_maloprodajnih_cijena_naftnih_derivata_27_01_2025___1","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__2","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__3","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__4","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__5","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__6","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__7","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__8","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__9","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__10","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__11","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__12","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__13","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__14","type":"text","info":{"label":"Unnamed Column"}}],
  "records": [
    [1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [2,null,"Obračunski elementi",null,"EUROSUPER 98","EUROSUPER 95","EURODIESEL","LOŽ ULJE","datum","EUROSUPER 98 (Prem Unl 10ppm)","EUROSUPER 95 (Prem Unl 10ppm)","EURODIESEL (10 ppm ULSD)","LOŽ ULJE (Gasoil 0,1%)","datum","USD kurs","pr.kurs"],
    [3,"1","Platt's European Marketscan","USD / t","746.75","746.75","716.3","704.28","2025-01-27","745.25","745.25","712","695.5","2023-07-31","1.053","0.9496676163342831"],
    [4,"2","Premija","USD / t","50","5","7.5","4.5","2025-01-28","743","743","710.75","692","2023-08-01","1.0421","0.9596008060646771"],
    [5,"X1","Prosjek srednjih cijena naftnih derivata sa premijom (1+2)","USD / t","796.75","751.75","723.8","708.78","2025-01-29","745.25","745.25","716.25","698.75","2023-08-02","1.0396","0.9619084263178145"],
    [6,"X2","Prosjek prodajnih deviznih kurseva","EUR / USD","0.9624","0.9624","0.9624","0.9624","2025-01-30","748.75","748.75","719","705.5","2023-08-03","1.0403","0.9612611746611555"],
    [7,"3","Uvozna cijena po toni  (X1 x X2)","EUR / t","766.79","723.48","696.59","682.13","2025-01-31","744.25","744.25","720.75","708","2023-08-04","1.0393","0.9621860867891852"],
    [8,"rd","Gustina konverzije naftnih derivata","kg / l","0.772","0.772","0.85","0.85","2025-02-03","750.25","750.25","726.25","716","2023-08-07","1.0274","0.9733307377846991"],
    [9,"D","Gustina konverzije tona u litre  (rd/1000)","t / l","0.000772","0.000772","0.00085","0.00085","2025-02-04","753.75","753.75","723.25","715.75","2023-08-08","1.0335","0.9675858732462506"],
    [10,"4","Uvozna cijena po litru  (X1 x X2 x D)","EUR / l","0.592","0.559","0.592","0.58","2025-02-05","739","739","710.25","702.75","2023-08-09","1.0422","0.9595087315294569"],
    [11,"5","Carina","EUR / l","0","0","0","0","2025-02-06","746","746","708.5","700.75","2023-08-10","1.036","0.9652509652509652"],
    [12,"6","Težinska taksa  (1,00 €/t x X2 x D)","EUR / l","0","0","0","0","2025-02-07","752","752","716","707.75","2023-08-11","1.0377","0.9636696540425941"],
    [13,"7","Lučka taksa  (1,30 USD/t x X2 x D)","EUR / l","0.001","0.001","0.0011","0.0011",null,null,null,null,null,null,null,null],
    [14,"8","PDV  (21 % na  4+5+6+7+9+X4)","EUR / l","0.271","0.264","0.248","0.237","Avg","746.75","746.75","716.3","704.28","Avg",null,"0.9624"],
    [15,"9","Akciza","EUR / l","0.549","0.549","0.44","0.43999999999999995",null,null,null,null,null,null,null,null],
    [16,"10","Naknada za obavezne rezerve naftnih derivata","EUR / l","0.03","0.03","0.03","0",null,null,null,null,null,null,null,null],
    [17,"X3","Takse, porezi i naknade  (5 ÷ 11)","EUR / l","0.8510000000000001","0.8440000000000001","0.7191000000000001","0.6780999999999999",null,null,null,null,null,null,null,null],
    [18,"11","Gubici","EUR / l","0.0011","0.0011","0.0011","0.0011",null,null,null,null,null,null,null,null],
    [19,"12","Prekrcaj","EUR / l","0.0014","0.0014","0.0015","0.0015",null,null,null,null,null,null,null,null],
    [20,"13","Kontrola i špedicija","EUR / l","0.0003","0.0003","0.0003","0.0003",null,null,null,null,null,null,null,null],
    [21,"14","Provizija banke  ( 1% na 4)","EUR / l","0.0059","0.0056","0.0059","0.0058",null,null,null,null,null,null,null,null],
    [22,"15","Troškovi distribucije","EUR / l","0.021","0.021","0.021","0.021",null,null,null,null,null,null,null,null],
    [23,"16","Troškovi maloprodaje","EUR / l","0.024","0.024","0.024","-",null,null,null,null,null,null,null,null],
    [24,"17","Bruto marža","EUR / l","0.063","0.063","0.064","0.076",null,null,null,null,null,null,null,null],
    [25,"X4","Gubici, troškovi i bruto marža  (12 ÷ 18)","EUR / l","0.1167","0.1164","0.1178","0.1057",null,null,null,null,null,null,null,null],
    [26,"18","Maksimalna maloprodajna cijena  (4+X3+X4)","EUR / l","1.5597","1.5194","1.4289","1.3637999999999997",null,null,null,null,null,null,null,null],
    [27,"MP","Zaokružena maksimalna maloprodajna cijena","EUR / l","1.56","1.52","1.43","1.36",null,null,null,null,null,null,null,null],
    [28,"Trenutna MP cijena",null,"EUR / l","1.54","1.5","1.43","1.39",null,null,null,null,null,null,null,null],
    [29,"Razlika",null,"EUR / l","0.020000000000000018","0.020000000000000018","0","-0.029999999999999805",null,null,null,null,null,null,null,null]
]}
