_id unsafe_ obra_un_maloprodajnih_cijena_naftnih_derivata_03_11_2025_god unsafe__2 unsafe__3 unsafe__4 unsafe__5 unsafe__6 unsafe__7 unsafe__8 unsafe__9 unsafe__10 unsafe__11 unsafe__12 unsafe__13 unsafe__14 1 2 Obračunski elementi EUROSUPER 98 EUROSUPER 95 EURODIESEL LOŽ ULJE datum EUROSUPER 98 (Prem Unl 10ppm) EUROSUPER 95 (Prem Unl 10ppm) EURODIESEL (10 ppm ULSD) LOŽ ULJE (Gasoil 0,1%) datum USD kurs pr.kurs 3 1 Platt's European Marketscan USD / t 723.375 723.375 764.8 708.85 2025-11-03 707.5 707.5 742 702.5 2025-11-03 1.1514 0.8685079034219212 4 2 Premija USD / t 50 5 7.5 4.5 2025-11-04 706.5 706.5 741 699.5 2025-11-04 1.1491 0.8702462796971543 5 X1 Prosjek srednjih cijena naftnih derivata sa premijom (1+2) USD / t 773.375 728.375 772.3 713.35 2025-11-05 710.25 710.25 767 713.25 2025-11-05 1.1492 0.8701705534284719 6 X2 Prosjek prodajnih deviznih kurseva EUR / USD 0.8666 0.8666 0.8666 0.8666 2025-11-06 710.5 710.5 771.25 716 2025-11-06 1.1533 0.8670770831526923 7 3 Uvozna cijena po toni (X1 x X2) EUR / t 670.21 631.21 669.28 618.19 2025-11-07 718.5 718.5 769.75 713 2025-11-07 1.1561 0.8649770781074302 8 rd Gustina konverzije naftnih derivata kg / l 0.772 0.772 0.85 0.85 2025-11-10 721.5 721.5 760.25 706.5 2025-11-10 1.1571 0.8642295393656555 9 D Gustina konverzije tona u litre (rd/1000) t / l 0.000772 0.000772 0.00085 0.00085 2025-11-11 741.5 741.5 790.75 730.75 2025-11-11 1.1575 0.8639308855291576 10 4 Uvozna cijena po litru (X1 x X2 x D) EUR / l 0.517 0.487 0.569 0.525 2025-11-12 735 735 761.25 700 2025-11-12 1.1576 0.8638562543192813 11 5 Carina EUR / l 0 0 0 0 2025-11-13 740 740 758.25 690.25 2025-11-13 holiday 12 6 Težinska taksa (1,00 €/t x X2 x D) EUR / l 0 0 0 0 2025-11-14 742.5 742.5 786.5 716.75 2025-11-14 holiday 13 7 Lučka taksa (1,30 USD/t x X2 x D) EUR / l 0.0009 0.0009 0.001 0.001 14 8 PDV (21 % na 4+5+6+7+9+X4) EUR / l 0.254 0.248 0.243 0.225 723.375 723.375 764.8 708.85 0.8666 15 9 Akciza EUR / l 0.549 0.549 0.44 0.43999999999999995 16 10 Naknada za obavezne rezerve naftnih derivata EUR / l 0.03 0.03 0.03 0 17 X3 Takse, porezi i naknade (5 ÷ 11) EUR / l 0.8339000000000001 0.8279000000000001 0.714 0.6659999999999999 18 11 Gubici EUR / l 0.0000517 0.000048700000000000005 0.0000569 0.0000525 19 12 Prekrcaj EUR / l 0.0014 0.0025 0.0027 0.0027 20 13 Kontrola i špedicija EUR / l 0.0003 0.0003 0.0003 0.0003 21 14 Provizija banke ( 1% na 4) EUR / l 0.0052 0.0049 0.0057 0.0053 22 15 Troškovi distribucije EUR / l 0.021 0.021 0.021 0.021 23 16 Troškovi maloprodaje EUR / l 0.024 0.024 0.024 - 24 17 Bruto marža EUR / l 0.063 0.063 0.064 0.076 25 X4 Gubici, troškovi i bruto marža (12 ÷ 18) EUR / l 0.1149517 0.11574870000000001 0.1177569 0.1053525 26 18 Maksimalna maloprodajna cijena (4+X3+X4) EUR / l 1.4658517000000002 1.4306487 1.4007569 1.2963524999999998 27 MP Zaokružena maksimalna maloprodajna cijena EUR / l 1.47 1.43 1.4 1.3 28 Trenutna MP cijena EUR / l 1.44 1.41 1.35 1.28 29 Razlika EUR / l 0.030000000000000027 0.020000000000000018 0.04999999999999982 0.020000000000000018