{
  "fields": [{"id":"_id","type":"int"},{"id":"unsafe_","type":"text"},{"id":"obra_un_maloprodajnih_cijena_naftnih_derivata_03_11_2025_god","type":"text"},{"id":"unsafe__2","type":"text"},{"id":"unsafe__3","type":"text"},{"id":"unsafe__4","type":"text"},{"id":"unsafe__5","type":"text"},{"id":"unsafe__6","type":"text"},{"id":"unsafe__7","type":"text"},{"id":"unsafe__8","type":"text"},{"id":"unsafe__9","type":"text"},{"id":"unsafe__10","type":"text"},{"id":"unsafe__11","type":"text"},{"id":"unsafe__12","type":"text"},{"id":"unsafe__13","type":"text"},{"id":"unsafe__14","type":"text"}],
  "records": [
    [1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [2,null,"Obračunski elementi",null,"EUROSUPER 98","EUROSUPER 95","EURODIESEL","LOŽ ULJE","datum","EUROSUPER 98 (Prem Unl 10ppm)","EUROSUPER 95 (Prem Unl 10ppm)","EURODIESEL (10 ppm ULSD)","LOŽ ULJE (Gasoil 0,1%)","datum","USD kurs","pr.kurs"],
    [3,"1","Platt's European Marketscan","USD / t","723.375","723.375","764.8","708.85","2025-11-03","707.5","707.5","742","702.5","2025-11-03","1.1514","0.8685079034219212"],
    [4,"2","Premija","USD / t","50","5","7.5","4.5","2025-11-04","706.5","706.5","741","699.5","2025-11-04","1.1491","0.8702462796971543"],
    [5,"X1","Prosjek srednjih cijena naftnih derivata sa premijom (1+2)","USD / t","773.375","728.375","772.3","713.35","2025-11-05","710.25","710.25","767","713.25","2025-11-05","1.1492","0.8701705534284719"],
    [6,"X2","Prosjek prodajnih deviznih kurseva","EUR / USD","0.8666","0.8666","0.8666","0.8666","2025-11-06","710.5","710.5","771.25","716","2025-11-06","1.1533","0.8670770831526923"],
    [7,"3","Uvozna cijena po toni  (X1 x X2)","EUR / t","670.21","631.21","669.28","618.19","2025-11-07","718.5","718.5","769.75","713","2025-11-07","1.1561","0.8649770781074302"],
    [8,"rd","Gustina konverzije naftnih derivata","kg / l","0.772","0.772","0.85","0.85","2025-11-10","721.5","721.5","760.25","706.5","2025-11-10","1.1571","0.8642295393656555"],
    [9,"D","Gustina konverzije tona u litre  (rd/1000)","t / l","0.000772","0.000772","0.00085","0.00085","2025-11-11","741.5","741.5","790.75","730.75","2025-11-11","1.1575","0.8639308855291576"],
    [10,"4","Uvozna cijena po litru  (X1 x X2 x D)","EUR / l","0.517","0.487","0.569","0.525","2025-11-12","735","735","761.25","700","2025-11-12","1.1576","0.8638562543192813"],
    [11,"5","Carina","EUR / l","0","0","0","0","2025-11-13","740","740","758.25","690.25","2025-11-13","holiday",null],
    [12,"6","Težinska taksa  (1,00 €/t x X2 x D)","EUR / l","0","0","0","0","2025-11-14","742.5","742.5","786.5","716.75","2025-11-14","holiday",null],
    [13,"7","Lučka taksa  (1,30 USD/t x X2 x D)","EUR / l","0.0009","0.0009","0.001","0.001",null,null,null,null,null,null,null,null],
    [14,"8","PDV  (21 % na  4+5+6+7+9+X4)","EUR / l","0.254","0.248","0.243","0.225",null,"723.375","723.375","764.8","708.85",null,null,"0.8666"],
    [15,"9","Akciza","EUR / l","0.549","0.549","0.44","0.43999999999999995",null,null,null,null,null,null,null,null],
    [16,"10","Naknada za obavezne rezerve naftnih derivata","EUR / l","0.03","0.03","0.03","0",null,null,null,null,null,null,null,null],
    [17,"X3","Takse, porezi i naknade  (5 ÷ 11)","EUR / l","0.8339000000000001","0.8279000000000001","0.714","0.6659999999999999",null,null,null,null,null,null,null,null],
    [18,"11","Gubici","EUR / l","0.0000517","0.000048700000000000005","0.0000569","0.0000525",null,null,null,null,null,null,null,null],
    [19,"12","Prekrcaj","EUR / l","0.0014","0.0025","0.0027","0.0027",null,null,null,null,null,null,null,null],
    [20,"13","Kontrola i špedicija","EUR / l","0.0003","0.0003","0.0003","0.0003",null,null,null,null,null,null,null,null],
    [21,"14","Provizija banke  ( 1% na 4)","EUR / l","0.0052","0.0049","0.0057","0.0053",null,null,null,null,null,null,null,null],
    [22,"15","Troškovi distribucije","EUR / l","0.021","0.021","0.021","0.021",null,null,null,null,null,null,null,null],
    [23,"16","Troškovi maloprodaje","EUR / l","0.024","0.024","0.024","-",null,null,null,null,null,null,null,null],
    [24,"17","Bruto marža","EUR / l","0.063","0.063","0.064","0.076",null,null,null,null,null,null,null,null],
    [25,"X4","Gubici, troškovi i bruto marža  (12 ÷ 18)","EUR / l","0.1149517","0.11574870000000001","0.1177569","0.1053525",null,null,null,null,null,null,null,null],
    [26,"18","Maksimalna maloprodajna cijena  (4+X3+X4)","EUR / l","1.4658517000000002","1.4306487","1.4007569","1.2963524999999998",null,null,null,null,null,null,null,null],
    [27,"MP","Zaokružena maksimalna maloprodajna cijena","EUR / l","1.47","1.43","1.4","1.3",null,null,null,null,null,null,null,null],
    [28,"Trenutna MP cijena",null,"EUR / l","1.44","1.41","1.35","1.28",null,null,null,null,null,null,null,null],
    [29,"Razlika",null,"EUR / l","0.030000000000000027","0.020000000000000018","0.04999999999999982","0.020000000000000018",null,null,null,null,null,null,null,null]
]}
