_id unsafe_ obra_un_maloprodajnih_cijena_naftnih_derivata_24_02_2025_10_ unsafe__2 unsafe__3 unsafe__4 unsafe__5 unsafe__6 unsafe__7 unsafe__8 unsafe__9 unsafe__10 unsafe__11 unsafe__12 unsafe__13 unsafe__14 1 2 Obračunski elementi EUROSUPER 98 EUROSUPER 95 EURODIESEL LOŽ ULJE datum EUROSUPER 98 (Prem Unl 10ppm) EUROSUPER 95 (Prem Unl 10ppm) EURODIESEL (10 ppm ULSD) LOŽ ULJE (Gasoil 0,1%) datum USD kurs pr.kurs 3 1 Platt's European Marketscan USD / t 690.825 690.825 688.475 681.075 2025-02-24 730.75 730.75 719.75 712 2025-02-24 1.0466 0.9554748710108925 4 2 Premija USD / t 50 5 7.5 4.5 2025-02-25 714.75 714.75 703.25 695.25 2025-02-25 1.0497 0.9526531389920929 5 X1 Prosjek srednjih cijena naftnih derivata sa premijom (1+2) USD / t 740.825 695.825 695.975 685.575 2025-02-26 709 709 691.75 683.75 2025-02-26 1.0487 0.9535615523982074 6 X2 Prosjek prodajnih deviznih kurseva EUR / USD 0.9462 0.9462 0.9462 0.9462 2025-02-27 713.75 713.75 702.25 694.5 2025-02-27 1.0477 0.9544716999140975 7 3 Uvozna cijena po toni (X1 x X2) EUR / t 700.97 658.39 658.53 648.69 2025-02-28 707.5 707.5 698 690.25 2025-02-28 1.0411 0.9605225242531938 8 rd Gustina konverzije naftnih derivata kg / l 0.772 0.772 0.85 0.85 2025-03-03 702.5 702.5 690.25 683.5 2025-03-03 1.0465 0.9555661729574774 9 D Gustina konverzije tona u litre (rd/1000) t / l 0.000772 0.000772 0.00085 0.00085 2025-03-04 671 671 676.75 672.75 2025-03-04 1.0557 0.9472387989012029 10 4 Uvozna cijena po litru (X1 x X2 x D) EUR / l 0.541 0.508 0.56 0.551 2025-03-05 648.5 648.5 655.75 652.25 2025-03-05 1.0694 0.935103796521414 11 5 Carina EUR / l 0 0 0 0 2025-03-06 647.5 647.5 668 659.5 2025-03-06 1.0796 0.9262689885142646 12 6 Težinska taksa (1,00 €/t x X2 x D) EUR / l 0 0 0 0 2025-03-07 663 663 679 667 2025-03-07 1.0857 0.9210647508519848 13 7 Lučka taksa (1,30 USD/t x X2 x D) EUR / l 0.0009 0.0009 0.001 0.001 14 8 PDV (21 % na 4+5+6+7+9+X4) EUR / l 0.26 0.253 0.241 0.23 690.825 690.825 688.475 681.075 0.9462 15 9 Akciza EUR / l 0.549 0.549 0.44 0.43999999999999995 16 10 Naknada za obavezne rezerve naftnih derivata EUR / l 0.03 0.03 0.03 0 17 X3 Takse, porezi i naknade (5 ÷ 11) EUR / l 0.8399000000000001 0.8329000000000001 0.712 0.6709999999999999 18 11 Gubici EUR / l 0.00005410000000000001 0.0000508 0.000056000000000000006 0.000055100000000000004 19 12 Prekrcaj EUR / l 0.0014 0.0025 0.0027 0.0027 20 13 Kontrola i špedicija EUR / l 0.0003 0.0003 0.0003 0.0003 21 14 Provizija banke ( 1% na 4) EUR / l 0.0054 0.0051 0.0056 0.0055 22 15 Troškovi distribucije EUR / l 0.021 0.021 0.021 0.021 23 16 Troškovi maloprodaje EUR / l 0.024 0.024 0.024 - 24 17 Bruto marža EUR / l 0.063 0.063 0.064 0.076 25 X4 Gubici, troškovi i bruto marža (12 ÷ 18) EUR / l 0.11515410000000001 0.1159508 0.11765600000000001 0.1055551 26 18 Maksimalna maloprodajna cijena (4+X3+X4) EUR / l 1.4960541 1.4568508 1.389656 1.3275550999999999 27 MP Zaokružena maksimalna maloprodajna cijena EUR / l 1.5 1.46 1.39 1.33 28 Trenutna MP cijena EUR / l 1.56 1.52 1.44 1.38 29 Razlika EUR / l -0.06000000000000005 -0.06000000000000005 -0.050000000000000044 -0.04999999999999982