{
  "fields": [{"id":"_id","type":"int"},{"id":"unsafe_","type":"text","info":{"label":"OBRAČUN MALOPRODAJNIH CIJENA NAFTNIH DERIVATA 21.10.2025 god-03.11.2025 god."}},{"id":"obra_un_maloprodajnih_cijena_naftnih_derivata_21_10_2025_god","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__2","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__3","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__4","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__5","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__6","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__7","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__8","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__9","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__10","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__11","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__12","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__13","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__14","type":"text","info":{"label":"Unnamed Column"}}],
  "records": [
    [1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [2,null,"Obračunski elementi",null,"EUROSUPER 98","EUROSUPER 95","EURODIESEL","LOŽ ULJE","datum","EUROSUPER 98 (Prem Unl 10ppm)","EUROSUPER 95 (Prem Unl 10ppm)","EURODIESEL (10 ppm ULSD)","LOŽ ULJE (Gasoil 0,1%)","datum","USD kurs","pr.kurs"],
    [3,"1","Platt's European Marketscan","USD / t","695.75","695.75","711.8","690.175","2025-10-20","666.5","666.5","653.25","639.75","2025-10-06","1.1655","0.858000858000858"],
    [4,"2","Premija","USD / t","50","5","7.5","4.5","2025-10-21","664.75","664.75","655.75","642.5","2025-10-07","1.1607","0.8615490652192642"],
    [5,"X1","Prosjek srednjih cijena naftnih derivata sa premijom (1+2)","USD / t","745.75","700.75","719.3","694.675","2025-10-22","677","677","673.25","657","2025-10-08","1.1587","0.8630361612151549"],
    [6,"X2","Prosjek prodajnih deviznih kurseva","EUR / USD","0.8616","0.8616","0.8616","0.8616","2025-10-23","708.5","708.5","722.25","703.5","2025-10-09","1.1593","0.8625894936599672"],
    [7,"3","Uvozna cijena po toni  (X1 x X2)","EUR / t","642.54","603.77","619.75","598.53","2025-10-24","718","718","736.5","714.5","2025-10-10","1.1612","0.861178091629349"],
    [8,"rd","Gustina konverzije naftnih derivata","kg / l","0.772","0.772","0.85","0.85","2025-10-27","712.75","712.75","750.75","730.25","2025-10-13","1.164","0.859106529209622"],
    [9,"D","Gustina konverzije tona u litre  (rd/1000)","t / l","0.000772","0.000772","0.00085","0.00085","2025-10-28","703.75","703.75","724","702","2025-10-14","1.163","0.8598452278589853"],
    [10,"4","Uvozna cijena po litru  (X1 x X2 x D)","EUR / l","0.496","0.466","0.527","0.509","2025-10-29","711","711","734.25","705.5","2025-10-15","1.1636","0.8594018563080097"],
    [11,"5","Carina","EUR / l","0","0","0","0","2025-10-30","699.5","699.5","736.75","707.25","2025-10-16","1.155","0.8658008658008658"],
    [12,"6","Težinska taksa  (1,00 €/t x X2 x D)","EUR / l","0","0","0","0","2025-10-31","695.75","695.75","731.25","699.5","2025-10-17","1.1554","0.8655011251514627"],
    [13,"7","Lučka taksa  (1,30 USD/t x X2 x D)","EUR / l","0.0009","0.0009","0.001","0.001",null,null,null,null,null,null,null,null],
    [14,"8","PDV  (21 % na  4+5+6+7+9+X4)","EUR / l","0.25","0.244","0.234","0.222",null,"695.75","695.75","711.8","690.175",null,null,"0.8616"],
    [15,"9","Akciza","EUR / l","0.549","0.549","0.44","0.43999999999999995",null,null,null,null,null,null,null,null],
    [16,"10","Naknada za obavezne rezerve naftnih derivata","EUR / l","0.03","0.03","0.03","0",null,null,null,null,null,null,null,null],
    [17,"X3","Takse, porezi i naknade  (5 ÷ 11)","EUR / l","0.8299000000000001","0.8239000000000001","0.7050000000000001","0.6629999999999999",null,null,null,null,null,null,null,null],
    [18,"11","Gubici","EUR / l","0.0000496","0.0000466","0.00005270000000000001","0.0000509",null,null,null,null,null,null,null,null],
    [19,"12","Prekrcaj","EUR / l","0.0014","0.0025","0.0027","0.0027",null,null,null,null,null,null,null,null],
    [20,"13","Kontrola i špedicija","EUR / l","0.0003","0.0003","0.0003","0.0003",null,null,null,null,null,null,null,null],
    [21,"14","Provizija banke  ( 1% na 4)","EUR / l","0.005","0.0047","0.0053","0.0051",null,null,null,null,null,null,null,null],
    [22,"15","Troškovi distribucije","EUR / l","0.021","0.021","0.021","0.021",null,null,null,null,null,null,null,null],
    [23,"16","Troškovi maloprodaje","EUR / l","0.024","0.024","0.024","-",null,null,null,null,null,null,null,null],
    [24,"17","Bruto marža","EUR / l","0.063","0.063","0.064","0.076",null,null,null,null,null,null,null,null],
    [25,"X4","Gubici, troškovi i bruto marža  (12 ÷ 18)","EUR / l","0.11474960000000001","0.1155466","0.1173527","0.10515089999999999",null,null,null,null,null,null,null,null],
    [26,"18","Maksimalna maloprodajna cijena  (4+X3+X4)","EUR / l","1.4406496","1.4054466","1.3493527000000003","1.2771508999999999",null,null,null,null,null,null,null,null],
    [27,"MP","Zaokružena maksimalna maloprodajna cijena","EUR / l","1.44","1.41","1.35","1.28",null,null,null,null,null,null,null,null],
    [28,"Trenutna MP cijena",null,"EUR / l","1.42","1.39","1.31","1.25",null,null,null,null,null,null,null,null],
    [29,"Razlika",null,"EUR / l","0.020000000000000018","0.020000000000000018","0.040000000000000036","0.030000000000000027",null,null,null,null,null,null,null,null]
]}
