{
  "fields": [{"id":"_id","type":"int"},{"id":"unsafe_","type":"text","info":{"label":"OBRAČUN MALOPRODAJNIH CIJENA NAFTNIH DERIVATA 08.09.2025-22.09.2025"}},{"id":"obra_un_maloprodajnih_cijena_naftnih_derivata_08_09_2025_22_","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__2","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__3","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__4","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__5","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__6","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__7","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__8","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__9","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__10","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__11","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__12","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__13","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__14","type":"text","info":{"label":"Unnamed Column"}}],
  "records": [
    [1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [2,null,"Obračunski elementi",null,"EUROSUPER 98","EUROSUPER 95","EURODIESEL","LOŽ ULJE","datum","EUROSUPER 98 (Prem Unl 10ppm)","EUROSUPER 95 (Prem Unl 10ppm)","EURODIESEL (10 ppm ULSD)","LOŽ ULJE (Gasoil 0,1%)","datum","USD kurs","pr.kurs"],
    [3,"1","Platt's European Marketscan","USD / t","742.225","742.225","715.925","707.775","2025-09-08","737.75","737.75","707.25","702","2025-09-08","1.1728","0.8526603001364256"],
    [4,"2","Premija","USD / t","50","5","7.5","4.5","2025-09-09","745.75","745.75","714","709","2025-09-09","1.1744","0.8514986376021798"],
    [5,"X1","Prosjek srednjih cijena naftnih derivata sa premijom (1+2)","USD / t","792.225","747.225","723.425","712.275","2025-09-10","748.75","748.75","712.75","706.5","2025-09-10","1.1707","0.8541898009737763"],
    [6,"X2","Prosjek prodajnih deviznih kurseva","EUR / USD","0.8507","0.8507","0.8507","0.8507","2025-09-11","737.25","737.25","696.75","690.25","2025-09-11","1.1685","0.8557980316645271"],
    [7,"3","Uvozna cijena po toni  (X1 x X2)","EUR / t","673.95","635.66","615.42","605.93","2025-09-12","747","747","709.75","704.25","2025-09-12","1.1718","0.8533879501621437"],
    [8,"rd","Gustina konverzije naftnih derivata","kg / l","0.772","0.772","0.85","0.85","2025-09-15","747.25","747.25","720.75","710.5","2025-09-15","1.1766","0.8499065102838687"],
    [9,"D","Gustina konverzije tona u litre  (rd/1000)","t / l","0.000772","0.000772","0.00085","0.00085","2025-09-16","751","751","736","725","2025-09-16","1.1807","0.8469551960701278"],
    [10,"4","Uvozna cijena po litru  (X1 x X2 x D)","EUR / l","0.52","0.491","0.523","0.515","2025-09-17","746.25","746.25","728.25","716.5","2025-09-17","1.1837","0.8448086508405847"],
    [11,"5","Carina","EUR / l","0","0","0","0","2025-09-18","737.25","737.25","722.75","712.75","2025-09-18","1.1818","0.8461668641056016"],
    [12,"6","Težinska taksa  (1,00 €/t x X2 x D)","EUR / l","0","0","0","0","2025-09-19","724","724","711","701","2025-09-19","1.1736","0.8520790729379687"],
    [13,"7","Lučka taksa  (1,30 USD/t x X2 x D)","EUR / l","0.0009","0.0009","0.0009","0.0009",null,null,null,null,null,null,null,null],
    [14,"8","PDV  (21 % na  4+5+6+7+9+X4)","EUR / l","0.255","0.249","0.233","0.223",null,"742.225","742.225","715.925","707.775",null,null,"0.8507"],
    [15,"9","Akciza","EUR / l","0.549","0.549","0.44","0.43999999999999995",null,null,null,null,null,null,null,null],
    [16,"10","Naknada za obavezne rezerve naftnih derivata","EUR / l","0.03","0.03","0.03","0",null,null,null,null,null,null,null,null],
    [17,"X3","Takse, porezi i naknade  (5 ÷ 11)","EUR / l","0.8349000000000001","0.8289000000000001","0.7039000000000001","0.6638999999999999",null,null,null,null,null,null,null,null],
    [18,"11","Gubici","EUR / l","0.000052000000000000004","0.0000491","0.000052300000000000004","0.0000515",null,null,null,null,null,null,null,null],
    [19,"12","Prekrcaj","EUR / l","0.0014","0.0025","0.0027","0.0027",null,null,null,null,null,null,null,null],
    [20,"13","Kontrola i špedicija","EUR / l","0.0003","0.0003","0.0003","0.0003",null,null,null,null,null,null,null,null],
    [21,"14","Provizija banke  ( 1% na 4)","EUR / l","0.0052","0.0049","0.0052","0.0052",null,null,null,null,null,null,null,null],
    [22,"15","Troškovi distribucije","EUR / l","0.021","0.021","0.021","0.021",null,null,null,null,null,null,null,null],
    [23,"16","Troškovi maloprodaje","EUR / l","0.024","0.024","0.024","-",null,null,null,null,null,null,null,null],
    [24,"17","Bruto marža","EUR / l","0.063","0.063","0.064","0.076",null,null,null,null,null,null,null,null],
    [25,"X4","Gubici, troškovi i bruto marža  (12 ÷ 18)","EUR / l","0.114952","0.1157491","0.1172523","0.1052515",null,null,null,null,null,null,null,null],
    [26,"18","Maksimalna maloprodajna cijena  (4+X3+X4)","EUR / l","1.4698520000000002","1.4356491","1.3441523000000002","1.2841515000000001",null,null,null,null,null,null,null,null],
    [27,"MP","Zaokružena maksimalna maloprodajna cijena","EUR / l","1.47","1.44","1.34","1.28",null,null,null,null,null,null,null,null],
    [28,"Trenutna MP cijena",null,"EUR / l","1.47","1.43","1.34","1.28",null,null,null,null,null,null,null,null],
    [29,"Razlika",null,"EUR / l","0","0.010000000000000009","0","0",null,null,null,null,null,null,null,null]
]}