Obračunski elementiEUROSUPER 98EUROSUPER 95EURODIESELLOŽ ULJEdatumEUROSUPER 98 (Prem Unl 10ppm)EUROSUPER 95 (Prem Unl 10ppm)EURODIESEL (10 ppm ULSD)LOŽ ULJE (Gasoil 0,1%)datumUSD kurspr.kurs 1Platt's European MarketscanUSD / t1075.68751075.68751418.51355.252026-04-06HODLIDAYHODLIDAYHODLIDAYHODLIDAY2026-04-06HODLIDAY 2PremijaUSD / t5057.54.52026-04-071132113215701496.752026-04-071.15570.865276455827637 X1Prosjek srednjih cijena naftnih derivata sa premijom (1+2)USD / t1125.68751080.687514261359.752026-04-0810341034134112742026-04-081.17060.8542627712284298 X2Prosjek prodajnih deviznih kursevaEUR / USD0.85840.85840.85840.85842026-04-091074.751074.751428.251371.52026-04-091.16850.8557980316645271 3Uvozna cijena po toni (X1 x X2)EUR / t966.29927.661224.081167.212026-04-10106210621334.751278.752026-04-10HODLIDAY rdGustina konverzije naftnih derivatakg / l0.7720.7720.850.85 DGustina konverzije tona u litre (rd/1000)t / l0.0007720.0007720.000850.00085 4Uvozna cijena po litru (X1 x X2 x D)EUR / l0.7460.7161.040.992 5CarinaEUR / l0000 6Težinska taksa (1,00 €/t x X2 x D)EUR / l0000 7Lučka taksa (1,30 USD/t x X2 x D)EUR / l0.00090.00090.00090.0009 8PDV (21 % na 4+5+6+7+9+X4)EUR / l0.2750.2680.2970.3241075.68751075.68751418.51355.250.8584 9AkcizaEUR / l0.4120.4120.220.43999999999999995 10Naknada za obavezne rezerve naftnih derivataEUR / l0.030.030.030 X3Takse, porezi i naknade (5 ÷ 11)EUR / l0.71790.71090000000000010.54790.7648999999999999 11GubiciEUR / l0.00110.00110.00110.0011 12PrekrcajEUR / l0.00250.00250.00270.0027 13Kontrola i špedicijaEUR / l0.00030.00030.00030.0003 14Provizija banke ( 1% na 4)EUR / l0.00750.00720.01040.0099 15Troškovi distribucijeEUR / l0.0210.0210.0210.021 16Troškovi maloprodajeEUR / l0.0240.0240.024- 17Bruto maržaEUR / l0.0630.0630.0640.076 X4Gubici, troškovi i bruto marža (12 ÷ 18)EUR / l0.11940.119100000000000010.12350.111 18Maksimalna maloprodajna cijena (4+X3+X4)EUR / l1.58331.5461.71141.8679 MPZaokružena maksimalna maloprodajna cijenaEUR / l1.581.551.711.87 Trenutna MP cijenaEUR / l1.631.591.781.95 RazlikaEUR / l-0.04999999999999982-0.040000000000000036-0.07000000000000006-0.07999999999999985 Akcize umanjene Odluka br.11-011/26-1036