_id unsafe_ obra_un_maloprodajnih_cijena_naftnih_derivata_26_01_2026__09 unsafe__2 unsafe__3 unsafe__4 unsafe__5 unsafe__6 unsafe__7 unsafe__8 unsafe__9 unsafe__10 unsafe__11 unsafe__12 unsafe__13 unsafe__14 1 2 Obračunski elementi EUROSUPER 98 EUROSUPER 95 EURODIESEL LOŽ ULJE datum EUROSUPER 98 (Prem Unl 10ppm) EUROSUPER 95 (Prem Unl 10ppm) EURODIESEL (10 ppm ULSD) LOŽ ULJE (Gasoil 0,1%) datum USD kurs pr.kurs 3 1 Platt's European Marketscan USD / t 686.85 686.85 710.125 687.95 2026-01-26 670.75 670.75 688.25 671.5 2026-01-26 1.1836 0.8448800270361608 4 2 Premija USD / t 50 5 7.5 4.5 2026-01-27 678.75 678.75 692.75 674 2026-01-27 1.1929 0.8382932349735938 5 X1 Prosjek srednjih cijena naftnih derivata sa premijom (1+2) USD / t 736.85 691.85 717.625 692.45 2026-01-28 685.5 685.5 709.5 688.5 2026-01-28 1.1974 0.8351428094204109 6 X2 Prosjek prodajnih deviznih kurseva EUR / USD 0.8426 0.8426 0.8426 0.8426 2026-01-29 698.75 698.75 728 703.75 2026-01-29 1.1968 0.8355614973262031 7 3 Uvozna cijena po toni (X1 x X2) EUR / t 620.87 582.95 604.67 583.46 2026-01-30 705.75 705.75 754.5 727 2026-01-30 1.1919 0.8389965601141035 8 rd Gustina konverzije naftnih derivata kg / l 0.772 0.772 0.85 0.85 2026-02-02 674.75 674.75 697.75 670.5 2026-02-02 1.184 0.8445945945945946 9 D Gustina konverzije tona u litre (rd/1000) t / l 0.000772 0.000772 0.00085 0.00085 2026-02-03 683.25 683.25 704 676 2026-02-03 1.1801 0.8473858147614609 10 4 Uvozna cijena po litru (X1 x X2 x D) EUR / l 0.479 0.45 0.514 0.496 2026-02-04 687.25 687.25 705.75 684.25 2026-02-04 1.182 0.8460236886632826 11 5 Carina EUR / l 0 0 0 0 2026-02-05 687.75 687.75 705.25 687.25 2026-02-05 1.1798 0.8476012883539583 12 6 Težinska taksa (1,00 €/t x X2 x D) EUR / l 0 0 0 0 2026-02-06 696 696 715.5 696.75 2026-02-06 1.1794 0.8478887569950823 13 7 Lučka taksa (1,30 USD/t x X2 x D) EUR / l 0.0008 0.0008 0.0009 0.0009 14 8 PDV (21 % na 4+5+6+7+9+X4) EUR / l 0.246 0.24 0.231 0.219 686.85 686.85 710.125 687.95 0.8426 15 9 Akciza EUR / l 0.549 0.549 0.44 0.43999999999999995 16 10 Naknada za obavezne rezerve naftnih derivata EUR / l 0.03 0.03 0.03 0 17 X3 Takse, porezi i naknade (5 ÷ 11) EUR / l 0.8258000000000001 0.8198000000000001 0.7019000000000001 0.6598999999999999 18 11 Gubici EUR / l 0.0000479 0.000045 0.0000514 0.0000496 19 12 Prekrcaj EUR / l 0.0014 0.0025 0.0027 0.0027 20 13 Kontrola i špedicija EUR / l 0.0003 0.0003 0.0003 0.0003 21 14 Provizija banke ( 1% na 4) EUR / l 0.0048 0.0045 0.0051 0.005 22 15 Troškovi distribucije EUR / l 0.021 0.021 0.021 0.021 23 16 Troškovi maloprodaje EUR / l 0.024 0.024 0.024 - 24 17 Bruto marža EUR / l 0.063 0.063 0.064 0.076 25 X4 Gubici, troškovi i bruto marža (12 ÷ 18) EUR / l 0.11454790000000001 0.115345 0.1171514 0.10504959999999999 26 18 Maksimalna maloprodajna cijena (4+X3+X4) EUR / l 1.4193479000000002 1.385145 1.3330514 1.2609496 27 MP Zaokružena maksimalna maloprodajna cijena EUR / l 1.42 1.39 1.33 1.26 28 Trenutna MP cijena EUR / l 1.41 1.38 1.31 1.24 29 Razlika EUR / l 0.010000000000000009 0.010000000000000009 0.020000000000000018 0.020000000000000018