_id unsafe_ obra_un_maloprodajnih_cijena_naftnih_derivata_23_03_2026_god unsafe__2 unsafe__3 unsafe__4 unsafe__5 unsafe__6 unsafe__7 unsafe__8 unsafe__9 unsafe__10 unsafe__11 unsafe__12 unsafe__13 unsafe__14 1 2 Obračunski elementi EUROSUPER 98 EUROSUPER 95 EURODIESEL LOŽ ULJE datum EUROSUPER 98 (Prem Unl 10ppm) EUROSUPER 95 (Prem Unl 10ppm) EURODIESEL (10 ppm ULSD) LOŽ ULJE (Gasoil 0,1%) datum USD kurs pr.kurs 3 1 Platt's European Marketscan USD / t 1078.5 1078.5 1375.1 1308.95 2026-03-23 1086.25 1086.25 1386.75 1298.75 2026-03-23 1.1596 0.8623663332183512 4 2 Premija USD / t 50 5 7.5 4.5 2026-03-24 1073.75 1073.75 1383.25 1305.25 2026-03-24 1.1572 0.8641548565502938 5 X1 Prosjek srednjih cijena naftnih derivata sa premijom (1+2) USD / t 1128.5 1083.5 1382.6 1313.45 2026-03-25 1035.5 1035.5 1267.75 1211.75 2026-03-25 1.1592 0.862663906142167 6 X2 Prosjek prodajnih deviznih kurseva EUR / USD 0.8648 0.8648 0.8648 0.8648 2026-03-26 1088.75 1088.75 1402.5 1344.5 2026-03-26 1.1539 0.8666262241095416 7 3 Uvozna cijena po toni (X1 x X2) EUR / t 975.93 937.01 1195.67 1135.87 2026-03-27 1108.25 1108.25 1435.25 1384.5 2026-03-27 1.1517 0.8682816705739342 8 rd Gustina konverzije naftnih derivata kg / l 0.772 0.772 0.85 0.85 9 D Gustina konverzije tona u litre (rd/1000) t / l 0.000772 0.000772 0.00085 0.00085 10 4 Uvozna cijena po litru (X1 x X2 x D) EUR / l 0.753 0.723 1.016 0.965 11 5 Carina EUR / l 0 0 0 0 12 6 Težinska taksa (1,00 €/t x X2 x D) EUR / l 0 0 0 0 13 7 Lučka taksa (1,30 USD/t x X2 x D) EUR / l 0.0009 0.0009 0.001 0.001 14 8 PDV (21 % na 4+5+6+7+9+X4) EUR / l 0.276 0.27 0.292 0.319 1078.5 1078.5 1375.1 1308.95 0.8648 15 9 Akciza EUR / l 0.412 0.412 0.22 0.43999999999999995 16 10 Naknada za obavezne rezerve naftnih derivata EUR / l 0.03 0.03 0.03 0 17 X3 Takse, porezi i naknade (5 ÷ 11) EUR / l 0.7189000000000001 0.7129000000000001 0.543 0.76 18 11 Gubici EUR / l 0.0011 0.0011 0.0011 0.0011 19 12 Prekrcaj EUR / l 0.0025 0.0025 0.0027 0.0027 20 13 Kontrola i špedicija EUR / l 0.0003 0.0003 0.0003 0.0003 21 14 Provizija banke ( 1% na 4) EUR / l 0.0075 0.0072 0.0102 0.0097 22 15 Troškovi distribucije EUR / l 0.021 0.021 0.021 0.021 23 16 Troškovi maloprodaje EUR / l 0.024 0.024 0.024 - 24 17 Bruto marža EUR / l 0.063 0.063 0.064 0.076 25 X4 Gubici, troškovi i bruto marža (12 ÷ 18) EUR / l 0.1194 0.11910000000000001 0.12329999999999999 0.1108 26 18 Maksimalna maloprodajna cijena (4+X3+X4) EUR / l 1.5913000000000002 1.5550000000000002 1.6823000000000001 1.8358 27 MP Zaokružena maksimalna maloprodajna cijena EUR / l 1.59 1.56 1.68 1.84 28 Trenutna MP cijena EUR / l 1.56 1.52 1.57 1.72 29 Razlika EUR / l 0.030000000000000027 0.040000000000000036 0.10999999999999988 0.1200000000000001 30 31 32 Akcize umanjene Odluka br.11-011/26-1036